PVL RUSTFRI ApS

APSDissolvedAdvertising protection

CVR 27374468Sarumgårdsvej 21, 5290 MarslevManufacture of locks and hinges· NACE 2562Est. 2003 · 23 years old1 employees

Overview

PVL RUSTFRI ApS is a Danish APS based in Marslev, operating in the Manufacture of locks and hinges sector. Incorporated in 2003, the company has 1 employee and reported a gross profit of DKK 512.4k in its latest annual filing.

Gross profit 2019

512.4K DKK

−2115% vs 2018

EBITDA margin (of gross profit)

100.0 %

+2115% vs 2018

Net profit 2019

395.4K DKK

+697% vs 2018

Key ratios

See full ratios →

85.1 %

Very strong

Among the 20% highest rated companies in the industry

20152019

6.7×

Very strong

Among the 10% highest rated companies in the industry

20152019

64.6 %

Very strong

Among the 10% highest rated companies in the industry

20152019

EBITDA — year on year

DKK thousands

Key figures

Annual report 2019

Gross profit	512.4K DKK	-2115%
EBITDA	512.4K DKK	+2115%
Net profit	395.4K DKK	+697%
Total assets	612.2K DKK	-75%
Equity	521.1K DKK	-8%
Employees	1	—

Contact

Address

Sarumgårdsvej 21, 5290 Marslev

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2019), PVL RUSTFRI ApS reported a gross profit of DKK 512.4k. The figures on this page draw on 5 annual filings covering 2015 to 2019. The bottom line showed a net profit of DKK 395.4k, and the EBITDA margin stood at 100%.

At the end of 2019, equity financed 85.1% of the balance sheet, and current assets covered short-term debt 6.7 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2019	2018	2017	2016	2015
Gross profit	512	-25	25	101	453
Staff expenses	-0	-0	-0	-2	-244
EBITDA	512	-25	25	100	209
Depreciation & amort.	-0	-22	-15	-16	-16
EBIT	512	-47	10	83	192
Net financials	-36	-38	-35	-40	-44
Profit before tax	476	-85	-26	43	148
Tax	80	-19	-6	10	34
Net profit	395	-66	-20	34	115

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2019	2018	2017	2016	2015
Total assets	612	2,401	1,906	1,953	2,188
Equity	521	568	328	348	315
Long-term debt	0	942	1,029	1,116	1,205
Short-term debt	91	774	529	462	651
Total debt	91	1,716	1,557	1,578	1,856

Financial ratios

5-year trend

EBITDA margin (of gross profit)

100.0 %

20152019

Equity ratio

85.1 %

Very strong

Among the 20% highest rated companies in the industry

20152019

Return on equity

75.9 %

Very strong

Among the 10% highest rated companies in the industry

20152019

Net profit margin (of gross profit)

77.2 %

20152019

Asset turnover (of gross profit)

0.84×

20152019

Debt / equity

0.17×

Very strong

Among the 20% highest rated companies in the industry

20152019

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 10% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityStrong

Among the 40% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 10% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 40% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 30% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 20% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


AH Annemette Heller Chief Executive Officer	Chief Executive Officer	2003 – 2003
PV Per Viskum Littau Management	Management	2003 – 2020

Board of directors

Non-executive oversight

Name	Role	Member since

Former (1)


KM Kim Madsen Chairman	Chairman	2003 – 2003

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Per Viskum Littau	Individual	100%	100%	2003

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of PVL RUSTFRI ApS also hold positions in 12 other companies.

Person	Role here	Other companies
Kim Madsen	Chairman	12 companiesMany roles

Frequently asked questions

What is the CVR number of PVL RUSTFRI ApS?

PVL RUSTFRI ApS is registered with CVR / Virk under CVR 27374468.

What is the gross profit of PVL RUSTFRI ApS?

PVL RUSTFRI ApS reported a gross profit of DKK 512.4k in 2019.

How many employees does PVL RUSTFRI ApS have?

PVL RUSTFRI ApS employs 1 people as of the latest annual report.

Where is PVL RUSTFRI ApS headquartered?

PVL RUSTFRI ApS's registered address is Sarumgårdsvej 21.