SB2004 ApS is a Danish APS based in Roskilde, operating in the Detailhandel med elektroniske eller elektriske apparater samt fotoudstyr via internet sector. Incorporated in 2004, the company has 2 employees and reported a gross profit of DKK 171.3k in its latest annual filing.
| Gross profit | 0.2M DKK | +493% |
| EBITDA | -0.5M DKK | +47% |
| Net profit | -1.1M DKK | -6% |
| Total assets | 1.9M DKK | -60% |
| Equity | -4.7M DKK | -31% |
| Employees | 2 | — |
In its most recent annual report (2020), SB2004 ApS reported a gross profit of DKK 171.3k, an increase of 493% on the year before. The figures on this page draw on 5 annual filings covering 2016 to 2020. The bottom line showed a net loss of DKK 1.1m, and the EBITDA margin stood at -271.3%.
At the end of 2020, current assets covered short-term debt 0.3 times.
| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Gross profit | 171 | 29 | 1,657 | 4,761 | 3,844 |
| Staff expenses | -636 | -592 | -1,427 | -1,471 | -1,359 |
| EBITDA | -465 | -883 | 230 | 3,291 | 2,486 |
| Depreciation & amort. | -10 | -10 | -27 | -47 | -83 |
| EBIT | -475 | -893 | 204 | 3,244 | 2,402 |
| Net financials | -376 | -247 | 18 | 0 | 10 |
| Profit before tax | -851 | -1,140 | 222 | 3,244 | 2,412 |
| Tax | 265 | -84 | 59 | 717 | 545 |
| Net profit | -1,116 | -1,055 | 163 | 2,527 | 1,867 |
| Item | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1,925 | 4,772 | 9,568 | 9,268 | 6,999 |
| Equity | -4,726 | -3,611 | 1,449 | 3,287 | 2,759 |
| Long-term debt | 0 | 0 | 0 | 6 | 0 |
| Short-term debt | 6,652 | 8,383 | 4,619 | 5,975 | 4,239 |
| Total debt | 6,652 | 8,383 | 4,619 | 5,981 | 4,240 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
SS Management | Management | 2004 – 2004 |
HU Audit | Audit | 2004 – 2004 |
TS Management | Management | 2004 – 2022 |
SG Audit | Audit | 2004 – 2015 |
| Name | Role | Member since |
|---|
MH Chairman | Chairman | 2011 – 2019 |
CW Board of Directors | Board of Directors | 2011 – 2019 |
TS Board of Directors | Board of Directors | 2011 – 2019 |
LJ Board of Directors | Board of Directors | 2011 – 2019 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 10 companiesMany roles |
| Henrik Ulvsgaard | Audit | 6 companiesMany roles |
| Thomas Schaltz | Management | 2 companies |
| Mark Hünermund Jensen | Chairman | 1 company |