PAXZEL ApS
APSBankruptCVR 28112416Solbrinken 42B, 2750 BallerupActivities of agents involved in the wholesale of machinery, industrial equipment, ships and aircraft· NACE 4614Est. 2004 · 22 years old0 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessPAXZEL ApS is a Danish APS based in Ballerup, operating in the Activities of agents involved in the wholesale of machinery, industrial equipment, ships and aircraft sector. Incorporated in 2004, the company has 0 employees and reported a gross profit of DKK 128.2k in its latest annual filing.
| Gross profit | 128.2K DKK | -249% |
| EBITDA | 100K DKK | +191% |
| Net profit | 99.5K DKK | +177% |
| Total assets | 61.7K DKK | +432% |
| Equity | -236.1K DKK | +30% |
| Employees | 0 | — |
In its most recent annual report (2014), PAXZEL ApS reported a gross profit of DKK 128.2k. The figures on this page draw on 3 annual filings covering 2012 to 2014. The bottom line showed a net profit of DKK 99.5k, and the EBITDA margin stood at 78.1%.
At the end of 2014, current assets covered short-term debt 0.2 times.
| Item | 2014 | 2013 | 2012 |
|---|---|---|---|
| Gross profit | 128 | -86 | 752 |
| Staff expenses | -28 | -24 | -2 |
| EBITDA | 100 | -110 | 750 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 100 | -110 | 750 |
| Net financials | -1 | -20 | -38 |
| Profit before tax | 99 | -130 | 713 |
| Tax | -0 | -0 | -0 |
| Net profit | 99 | -130 | 713 |
| Item | 2014 | 2013 | 2012 |
|---|---|---|---|
| Total assets | 62 | 12 | 645 |
| Equity | -236 | -336 | -206 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 298 | 347 | 851 |
| Total debt | 298 | 347 | 851 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
BB Chief Executive Officer | Chief Executive Officer | 2004 – 2016 |
RJ Founder | Founder | 2004 – 2016 |
AK Liquidator | Liquidator | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2004 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Kærsgaard Mylin | Liquidator | 24 companiesMany roles |