K/S Charlottenberg
K/SDissolvedAdvertising protectionCVR 28319908Ewaldsgade 7, 2200 København NOther real estate activities on a fee or contract basis· NACE 6832Est. 2004 · 21 years old— employees
Loading company…
Riskpilot← Back to searchSign inGet full accessK/S Charlottenberg is a Danish K/S based in København N, operating in the Other real estate activities on a fee or contract basis sector. Incorporated in 2004, the company reported a gross profit of DKK 137.1k in its latest annual filing.
| Gross profit | 0.1M DKK | — |
| EBITDA | 0.1M DKK | +433% |
| Net profit | 4.9M DKK | +294% |
| Total assets | 0.2M DKK | 0% |
| Equity | -0M DKK | +100% |
| Employees | — | — |
In its most recent annual report (2018), K/S Charlottenberg reported a gross profit of DKK 137.1k. The figures on this page draw on 5 annual filings covering 2014 to 2018. The bottom line showed a net profit of DKK 4.9m, and the EBITDA margin stood at 100%.
At the end of 2018, current assets covered short-term debt 0.8 times.
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Revenue | 137 | 0 | -195 | 1,624 | 1,414 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | 26 | -195 | -1,336 | 1,107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | 26 | -195 | -1,336 | 1,107 |
| Net financials | 4,725 | -672 | -298 | -4,830 | -2,018 |
| Profit before tax | 4,863 | 1,234 | -493 | -3,780 | -774 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4,863 | 1,234 | -493 | -3,780 | -774 |
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Total assets | 163 | 162 | 217 | 19,091 | 20,398 |
| Equity | -42 | -13,366 | -12,719 | -12,227 | -8,447 |
| Long-term debt | 0 | 0 | 136 | 134 | 133 |
| Short-term debt | 205 | 13,528 | 12,800 | 31,184 | 28,712 |
| Total debt | 205 | 13,528 | 12,937 | 31,318 | 28,844 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
WR Liquidator | Liquidator | 2019 – 2019 |
| Name | Role | Member since |
|---|
MH Chairman | Chairman | 2004 – 2005 |
JP Board of Directors | Board of Directors | 2005 – 2016 |
CF Board of Directors | Board of Directors | 2005 – 2019 |
JN Board of Directors | Board of Directors | 2016 – 2018 |
JU Chairman | Chairman | 2005 – 2016 |
WR Chairman | Chairman | 2016 – 2019 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 20–24.99% | 15–19.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 20–24.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ulrich Jungersen | Chairman | 9 companiesMany roles |
| Winnie Rasmussen | Liquidator | 2 companies |
| Jan Nabe-Nielsen | Board of Directors | 2 companies |
| Christian Fuglsbjerg | Board of Directors | 1 company |