KVIK AMAGER ApS is a Danish APS based in Brønshøj, operating in the Detailhandel med andre varer i.a.n. sector. Incorporated in 2005, the company has 1 employee and reported a gross profit of DKK 3.4m in its latest annual filing.
| Gross profit | 3.4M DKK | -19% |
| EBITDA | -0.6M DKK | +13% |
| Net profit | -0.7M DKK | -15% |
| Total assets | 4.7M DKK | -10% |
| Equity | -1.1M DKK | -146% |
| Employees | 1 | — |
In its most recent annual report (2023), KVIK AMAGER ApS reported a gross profit of DKK 3.4m, a decrease of 19% on the year before. The figures on this page draw on 5 annual filings covering 2019 to 2023. The bottom line showed a net loss of DKK 670.6k, and the EBITDA margin stood at -16.4%.
At the end of 2023, current assets covered short-term debt 0.5 times.
| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 3,376 | 4,189 | 4,929 | 3,890 | 3,052 |
| Staff expenses | -3,928 | -4,470 | -3,873 | -2,790 | -2,801 |
| EBITDA | -552 | -637 | 1,057 | 1,100 | 252 |
| Depreciation & amort. | -190 | -81 | -137 | -137 | -48 |
| EBIT | -742 | -719 | 920 | 963 | 204 |
| Net financials | -115 | -23 | -20 | -19 | 10 |
| Profit before tax | -857 | -741 | 900 | 945 | 214 |
| Tax | -187 | -158 | 203 | 208 | 47 |
| Net profit | -671 | -584 | 697 | 737 | 167 |
| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Total assets | 4,683 | 5,184 | 3,720 | 3,542 | 3,427 |
| Equity | -1,129 | -459 | 822 | 862 | 565 |
| Long-term debt | 122 | 88 | 114 | 0 | 0 |
| Short-term debt | 5,690 | 5,555 | 2,766 | 2,663 | 2,845 |
| Total debt | 5,812 | 5,643 | 2,880 | 2,663 | 2,845 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
BR Chief Executive Officer | Chief Executive Officer | 2005 – 2012 |
JT Management | Management | 2018 – 2024 |
AN Management | Management | 2012 – 2018 |
SJ Audit | Audit | 2005 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Jørgensen | Audit | 5 companies |
| Jesper Transe Holm | Management | 2 companies |
| Brian René Sørensen | Chief Executive Officer | 1 company |
| Arne Nauf Thisted | Management | 1 company |