W2 EJENDOMME ApS
APSIn liquidationCVR 28720408Børup Sandevej 50, 7000 FredericiaRental and operating of own or leased real estate· NACE 6820Est. 2005 · 21 years old— employees
Loading company…
Riskpilot← Back to searchSign inGet full accessW2 EJENDOMME ApS is a Danish APS based in Fredericia, operating in the Rental and operating of own or leased real estate sector. Incorporated in 2005, the company reported a gross profit of DKK 1.0m in its latest annual filing.
| Gross profit | 1M DKK | — |
| EBITDA | 1M DKK | +437% |
| Net profit | 0.7M DKK | +807% |
| Total assets | 1.2M DKK | -70% |
| Equity | 0.5M DKK | +326% |
| Employees | — | — |
In its most recent annual report (2015), W2 EJENDOMME ApS reported a gross profit of DKK 1.0m. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net profit of DKK 703.9k, and the EBITDA margin stood at 100%.
At the end of 2015, equity financed 39.4% of the balance sheet, and current assets covered short-term debt 1.6 times.
| Item | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Gross profit | 1,005 | — | 43 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1,005 | 187 | 43 | -144 |
| Depreciation & amort. | 3 | 3 | 8 | 75 |
| EBIT | 1,002 | 184 | 35 | -218 |
| Net financials | -117 | -84 | -126 | -181 |
| Profit before tax | 885 | 100 | -91 | -400 |
| Tax | 181 | 22 | -9 | -100 |
| Net profit | 704 | 78 | -82 | -299 |
| Item | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Total assets | 1,240 | 4,116 | 4,139 | 4,671 |
| Equity | 488 | -216 | -293 | 143 |
| Long-term debt | 0 | 2,380 | 2,594 | 2,805 |
| Short-term debt | 752 | 1,952 | 1,838 | 1,702 |
| Total debt | 752 | 4,331 | 4,432 | 4,507 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
MD Liquidator | Liquidator | 2015 – 2016 |
SW Management | Management | 2005 – 2015 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mads Danielsen | Liquidator | 29 companiesMany roles |