BORNWOOD ApS

APSBankrupt

CVR 28967489Østergade 76, 3700 RønnePhotographic activities· NACE 7420Est. 2005 · 21 years old2 employees

Overview

BORNWOOD ApS is a Danish APS based in Rønne, operating in the Photographic activities sector. Incorporated in 2005, the company has 2 employees and reported a gross profit of DKK 683.0k in its latest annual filing.

Gross profit 2015

0.7M DKK

+4% vs 2014

EBITDA margin (of gross profit)

24.1 %

−36% vs 2014

Net profit 2015

-0.2M DKK

-52% vs 2014

Key ratios

See full ratios →

-27.6 %

Very weak

Among the 10% lowest rated companies in the industry

20122015

0.2×

Weak

Among the 40% lowest rated companies in the industry

20122015

-5.7 %

Very weak

Among the 20% lowest rated companies in the industry

20122015

EBITDA — year on year

DKK thousands

Key figures

Annual report 2015

Gross profit	0.7M DKK	+4%
EBITDA	0.2M DKK	-36%
Net profit	-0.2M DKK	-52%
Total assets	3.1M DKK	-1%
Equity	-0.8M DKK	-26%
Employees	2	—

Financial development

In its most recent annual report (2015), BORNWOOD ApS reported a gross profit of DKK 683.0k, an increase of 4% on the year before. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net loss of DKK 175.3k, and the EBITDA margin stood at 24.1%.

At the end of 2015, current assets covered short-term debt 0.2 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2015	2014	2013	2012
Gross profit	683	656	821	879
Staff expenses	-518	-400	-446	-508
EBITDA	165	256	375	371
Depreciation & amort.	-64	-64	-67	73
EBIT	101	192	308	298
Net financials	-276	-280	-275	-279
Profit before tax	-175	-88	33	19
Tax	0	27	31	7
Net profit	-175	-116	2	12

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2015	2014	2013	2012
Total assets	3,078	3,123	3,193	3,333
Equity	-849	-674	-559	-561
Long-term debt	4,603	4,620	4,787	4,865
Short-term debt	1,410	1,167	1,035	1,091
Total debt	3,927	3,797	3,752	5,956

Financial ratios

5-year trend

EBITDA margin (of gross profit)

24.1 %

20122015

Equity ratio

-27.6 %

Very weak

Among the 10% lowest rated companies in the industry

20122015

Return on equity

—

20122015

Net profit margin (of gross profit)

-25.7 %

20122015

Asset turnover (of gross profit)

0.22×

20122015

Debt / equity

—

20122015

Sector performance

17 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on assets (ROA)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 30% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on net assets (RONA)Not rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Liquidity

Current ratioWeak

Among the 40% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Fixed assets to long-term capitalStrong

Among the 30% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Current assets to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Debt & solvency

Solidity ratioVery weak

Among the 10% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 10% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Income to debtVery weak

Among the 20% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 40% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 30% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 20% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Debt to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Efficiency & development

Equity to contributed capitalVery weak

Among the 10% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


TV Torben Villumsen Management	Management	2005 – 2007
AB Anders Beier Management	Management	2005 – 2017

Board of directors

Non-executive oversight

Name	Role	Member since

Former (7)


TA Torben Ager Andersen Board of Directors	Board of Directors	2007 – 2008
PJ Peter Jarvad Board of Directors	Board of Directors	2007 – 2008
SF Sebastian Frost Chairman	Chairman	2007 – 2008
TV Torben Villumsen Board of Directors	Board of Directors	2005 – 2007
FE Frank Eriksen Board of Directors	Board of Directors	2005 – 2007
AB Anders Beier Board of Directors	Board of Directors	2005 – 2008
MB Michael Berg Larsen Board of Directors	Board of Directors	2005 – 2007

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Anders Beier	Individual	100%	100%	2007

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of BORNWOOD ApS also hold positions in 8 other companies.

Person	Role here	Other companies
Anders Beier	Management	2 companies
Frank Eriksen	Board of Directors	2 companies
Torben Ager Andersen	Board of Directors	1 company
Peter Jarvad	Board of Directors	1 company
Sebastian Frost	Chairman	1 company
Michael Berg Larsen	Board of Directors	1 company

Frequently asked questions

What is the CVR number of BORNWOOD ApS?

BORNWOOD ApS is registered with CVR / Virk under CVR 28967489.

What is the gross profit of BORNWOOD ApS?

BORNWOOD ApS reported a gross profit of DKK 683.0k in 2015.

How many employees does BORNWOOD ApS have?

BORNWOOD ApS employs 2 people as of the latest annual report.

Where is BORNWOOD ApS headquartered?

BORNWOOD ApS's registered address is Østergade 76.