EL TAPEO ApS is a Danish APS based in København K, operating in the Restauranter sector. Incorporated in 2005, the company has 4 employees and reported a gross profit of DKK 1.6m in its latest annual filing.
| Gross profit | 1.6M DKK | -6% |
| EBITDA | -0.4M DKK | -27% |
| Net profit | -0.5M DKK | +2% |
| Total assets | 0.9M DKK | +3% |
| Equity | -1.4M DKK | -47% |
| Employees | 4 | — |
In its most recent annual report (2018), EL TAPEO ApS reported a gross profit of DKK 1.6m, a decrease of 6% on the year before. The figures on this page draw on 5 annual filings covering 2014 to 2018. The bottom line showed a net loss of DKK 451.8k, and the EBITDA margin stood at -27.5%.
At the end of 2018, current assets covered short-term debt 0.3 times.
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Gross profit | 1,617 | 1,719 | 2,326 | 2,099 | 2,112 |
| Staff expenses | -2,061 | -2,068 | -2,042 | -2,060 | -1,732 |
| EBITDA | -444 | -349 | 284 | 39 | 380 |
| Depreciation & amort. | -5 | -87 | -55 | -55 | -51 |
| EBIT | -449 | -436 | 229 | -15 | 329 |
| Net financials | -161 | -83 | -48 | -22 | -54 |
| Profit before tax | -611 | -518 | 181 | -38 | 274 |
| Tax | -159 | -58 | 32 | -186 | 74 |
| Net profit | -452 | -461 | 149 | 149 | 200 |
| Item | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|
| Total assets | 884 | 861 | 815 | 828 | 683 |
| Equity | -1,408 | -957 | -496 | -645 | -794 |
| Long-term debt | 0 | 0 | 0 | 328 | 307 |
| Short-term debt | 2,293 | 1,817 | 1,311 | 1,145 | 1,169 |
| Total debt | 2,293 | 1,817 | 1,311 | 1,473 | 1,476 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
LG Audit | Audit | 2007 – 2014 |
JJ Management | Management | 2011 – 2011 |
JM Management | Management | 2011 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lennart Gutfelt | Audit | 11 companiesMany roles |
| Jan Jensen | Management | 4 companies |
| Julie Michaela Stokholm | Management | 1 company |