PLAN & PROCES ApS

APSDissolved

CVR 29223408Skyttevænget 9, 8370 HadstenArchitectural activities· NACE 7111Est. 2006 · 20 years old1 employees

Overview

PLAN & PROCES ApS is a Danish APS based in Hadsten, operating in the Architectural activities sector. Incorporated in 2006, the company has 1 employee and reported a gross profit of DKK 713.9k in its latest annual filing.

Gross profit 2019

0.7M DKK

−49% vs 2018

EBITDA margin (of gross profit)

20.4 %

−42% vs 2018

Net profit 2019

0.2M DKK

-9% vs 2018

Key ratios

See full ratios →

40.7 %

Weak

Among the 40% lowest rated companies in the industry

20152019

1.7×

Average

Around the average of companies in the same industry

20152019

12.5 %

Strong

Among the 40% highest rated companies in the industry

20152019

EBITDA — year on year

DKK thousands

Key figures

Annual report 2019

Gross profit	0.7M DKK	-49%
EBITDA	0.1M DKK	-42%
Net profit	0.2M DKK	-9%
Total assets	1.2M DKK	-11%
Equity	0.5M DKK	-4%
Employees	1	—

Financial development

In its most recent annual report (2019), PLAN & PROCES ApS reported a gross profit of DKK 713.9k, a decrease of 49% on the year before. The figures on this page draw on 5 annual filings covering 2015 to 2019. The bottom line showed a net profit of DKK 151.9k, and the EBITDA margin stood at 20.4%.

At the end of 2019, equity financed 40.7% of the balance sheet, and current assets covered short-term debt 1.7 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2019	2018	2017	2016	2015
Gross profit	714	1,403	1,452	591	488
Staff expenses	-568	-1,152	-1,094	-622	-519
EBITDA	146	250	358	-31	-31
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	146	250	358	-31	-31
Net financials	49	-33	51	63	17
Profit before tax	195	217	409	33	-14
Tax	43	49	92	9	-1
Net profit	152	168	317	24	-13

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2019	2018	2017	2016	2015
Total assets	1,218	1,373	1,259	675	610
Equity	495	518	651	334	310
Long-term debt	16	0	0	0	0
Short-term debt	707	855	608	341	300
Total debt	723	855	608	341	300

Financial ratios

5-year trend

EBITDA margin (of gross profit)

20.4 %

20152019

Equity ratio

40.7 %

Weak

Among the 40% lowest rated companies in the industry

20152019

Return on equity

30.7 %

Strong

Among the 40% highest rated companies in the industry

20152019

Net profit margin (of gross profit)

21.3 %

20152019

Asset turnover (of gross profit)

0.59×

20152019

Debt / equity

1.46×

Weak

Among the 30% lowest rated companies in the industry

20152019

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 40% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 40% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 40% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 40% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 30% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 40% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 40% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


PL Per Lüchtemeier Management	Management	2006 – 2021

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Per Lüchtemeier	Individual	100%	100%	2014

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of PLAN & PROCES ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of PLAN & PROCES ApS?

PLAN & PROCES ApS is registered with CVR / Virk under CVR 29223408.

What is the gross profit of PLAN & PROCES ApS?

PLAN & PROCES ApS reported a gross profit of DKK 713.9k in 2019.

How many employees does PLAN & PROCES ApS have?

PLAN & PROCES ApS employs 1 people as of the latest annual report.

Where is PLAN & PROCES ApS headquartered?

PLAN & PROCES ApS's registered address is Skyttevænget 9.