DVT SYSTEM ApS is a Danish APS based in Karlslunde, operating in the Manufacture of lifting and handling equipment sector. Incorporated in 2006, the company has 5 employees and reported a gross profit of DKK 3.5m in its latest annual filing.
| Gross profit | 3.5M DKK | +36% |
| EBITDA | 0.5M DKK | +166% |
| Net profit | 0.3M DKK | +137% |
| Total assets | 4M DKK | +9% |
| Equity | 0M DKK | +112% |
| Employees | 5 | — |
In its most recent annual report (2021), DVT SYSTEM ApS reported a gross profit of DKK 3.5m, an increase of 36% on the year before. The figures on this page draw on 5 annual filings covering 2017 to 2021. The bottom line showed a net profit of DKK 252.3k, and the EBITDA margin stood at 14.3%.
At the end of 2021, equity financed 0.7% of the balance sheet, and current assets covered short-term debt 1.2 times.
| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 3,476 | 2,550 | 2,206 | 3,308 | 3,667 |
| Staff expenses | -2,980 | -3,234 | -2,674 | -3,012 | -4,170 |
| EBITDA | 496 | -752 | -469 | 296 | -503 |
| Depreciation & amort. | -76 | -99 | -157 | -168 | -180 |
| EBIT | 420 | -851 | -626 | 127 | -683 |
| Net financials | -95 | -32 | -84 | -125 | -58 |
| Profit before tax | 325 | -883 | -710 | 2 | -741 |
| Tax | 72 | -193 | -156 | 1 | -161 |
| Net profit | 252 | -690 | -555 | 1 | -580 |
| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3,955 | 3,614 | 3,273 | 3,852 | 5,328 |
| Equity | 27 | -225 | 464 | 1,019 | 1,018 |
| Long-term debt | 792 | 182 | 47 | 0 | 0 |
| Short-term debt | 3,136 | 3,658 | 2,762 | 2,833 | 4,310 |
| Total debt | 3,928 | 3,840 | 2,809 | 2,833 | 4,310 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
CB | Founder | 2006 – 2023 |
SS Management | Management | 2006 – 2023 |
| Name | Role | Member since |
|---|
TG Board of Directors | Board of Directors | 2010 – 2017 |
MH Board of Directors | Board of Directors | 2006 – 2010 |
CB | Chairman | 2010 – 2023 |
PH Board of Directors | Board of Directors | 2006 – 2010 |
SS Board of Directors | Board of Directors | 2006 – 2023 |
CL Board of Directors | Board of Directors | 2021 – 2023 |
CH Board of Directors | Board of Directors | 2017 – 2021 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hofman Laursen | Board of Directors | 14 companiesMany roles |
| Claus Linde | Board of Directors | 4 companies |
| Sten Schiødt Græse | Management | 1 company |
| Peter Hofman Laursen | Board of Directors | 1 company |