VSM Thy A/S

A/SBankrupt

CVR 29632669Åsvej 50, 7700 ThistedInstallation of industrial machinery and equipment· NACE 3320Est. 2006 · 20 years old0 employees

Overview

VSM Thy A/S is a Danish A/S based in Thisted, operating in the Installation of industrial machinery and equipment sector. Incorporated in 2006, the company has 0 employees and reported a gross profit of DKK 3.2m in its latest annual filing.

Gross profit 2013

3.2M DKK

+10% vs 2012

EBITDA margin (of gross profit)

51.1 %

−3% vs 2012

Net profit 2013

0.7M DKK

+5% vs 2012

Key ratios

See full ratios →

15.4 %

Weak

Among the 30% lowest rated companies in the industry

20122013

1.5×

Average

Around the average of companies in the same industry

20122013

5.8 %

Average

Around the average of companies in the same industry

20122013

EBITDA — year on year

DKK thousands

Key figures

Annual report 2013

Gross profit	3.2M DKK	+10%
EBITDA	1.6M DKK	-3%
Net profit	0.7M DKK	+5%
Total assets	12.9M DKK	+11%
Equity	2M DKK	+60%
Employees	0	—

Financial development

In its most recent annual report (2013), VSM Thy A/S reported a gross profit of DKK 3.2m, an increase of 10% on the year before. The figures on this page draw on 2 annual filings covering 2012 to 2013. The bottom line showed a net profit of DKK 741.7k, and the EBITDA margin stood at 51.1%.

At the end of 2013, equity financed 15.4% of the balance sheet, and current assets covered short-term debt 1.5 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2013	2012
Gross profit	3,201	2,904
Staff expenses	-0	-0
EBITDA	1,635	1,687
Depreciation & amort.	-331	-383
EBIT	1,304	1,304
Net financials	-371	-356
Profit before tax	933	948
Tax	191	241
Net profit	742	707

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013	2012
Total assets	12,885	11,656
Equity	1,985	1,243
Long-term debt	3,475	43
Short-term debt	7,120	10,256
Total debt	10,595	10,299

Financial ratios

5-year trend

EBITDA margin (of gross profit)

51.1 %

20122013

Equity ratio

15.4 %

Weak

Among the 30% lowest rated companies in the industry

20122013

Return on equity

37.4 %

Strong

Among the 30% highest rated companies in the industry

20122013

Net profit margin (of gross profit)

23.2 %

20122013

Asset turnover (of gross profit)

0.25×

20122013

Debt / equity

5.49×

Very weak

Among the 10% lowest rated companies in the industry

20122013

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 30% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 20% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 20% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 20% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 30% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


JK Jacob Krigslund Bjerregaard Management	Management	2011 – 2014
FS Flemming Søgaard Jensen Management	Management	2014 – 2014

Board of directors

Non-executive oversight

Name	Role	Member since

Former (5)


JM Jacob Morten Schousgaard Chairman	Chairman	2010 – 2014
HT Helle Toft Andersen Board of Directors	Board of Directors	2006 – 2007
JK Jacob Krigslund Bjerregaard Board of Directors	Board of Directors	2007 – 2014
FS Flemming Søgaard Jensen Board of Directors	Board of Directors	2006 – 2014
PS Peter Sørensen Chairman	Chairman	2006 – 2010

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of VSM Thy A/S also hold positions in 23 other companies.

Person	Role here	Other companies
Jacob Morten Schousgaard	Chairman	14 companiesMany roles
Jacob Krigslund Bjerregaard	Management	5 companies
Peter Sørensen	Chairman	3 companies
Flemming Søgaard Jensen	Management	1 company

Frequently asked questions

What is the CVR number of VSM Thy A/S?

VSM Thy A/S is registered with CVR / Virk under CVR 29632669.

What is the gross profit of VSM Thy A/S?

VSM Thy A/S reported a gross profit of DKK 3.2m in 2013.

Where is VSM Thy A/S headquartered?

VSM Thy A/S's registered address is Åsvej 50.