BRO & CO ApS

APSActive

CVR 29634653Aage Bergs Vej 13, 8240 RisskovComputer consultancy and computer facilities management activities· NACE 6220Est. 2006 · 20 years old1 employees

Overview

BRO & CO ApS is a Danish APS based in Risskov, operating in the Computer consultancy and computer facilities management activities sector. Incorporated in 2006, the company has 1 employee and reported revenue of DKK 789.3k in its latest annual filing.

Revenue 2025

789.3K DKK

+735% vs 2024

EBITDA margin

35.7 %

+154% vs 2024

Net profit 2025

270K DKK

+162% vs 2024

Key ratios

See full ratios →

44.9 %

Average

Around the average of companies in the same industry

20212025

1.8×

Average

Around the average of companies in the same industry

20212025

63.4 %

Very strong

Among the 10% highest rated companies in the industry

20212025

EBITDA — year on year

DKK thousands

Key figures

Annual report 2025

Revenue	789.3K DKK	+735%
EBITDA	281.8K DKK	+154%
Net profit	270K DKK	+162%
Total assets	426.2K DKK	+67%
Equity	191.4K DKK	+343%
Employees	1	—

Financial development

In its most recent annual report (2025), BRO & CO ApS reported revenue of DKK 789.3k, an increase of 735% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 270.0k, and the EBITDA margin stood at 35.7%.

At the end of 2025, equity financed 44.9% of the balance sheet, and current assets covered short-term debt 1.8 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Revenue	789	94	746	-49	260
Staff expenses	-422	-616	-148	-4	-173
EBITDA	282	-521	599	-53	87
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	282	-521	599	-53	87
Net financials	24	85	6	-2	-4
Profit before tax	306	-436	605	-55	83
Tax	36	-0	55	41	22
Net profit	270	-436	549	-96	61

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	426	255	686	46	100
Equity	191	-79	358	-192	-96
Long-term debt	0	0	0	0	0
Short-term debt	235	333	328	238	196
Total debt	235	333	328	238	196

Financial ratios

5-year trend

EBITDA margin

35.7 %

20212025

Equity ratio

44.9 %

Average

Around the average of companies in the same industry

20212025

Return on equity

141.1 %

Very strong

Among the 10% highest rated companies in the industry

20212025

Net profit margin

34.2 %

Very strong

Among the 20% highest rated companies in the industry

20212025

Asset turnover

1.85×

Strong

Among the 30% highest rated companies in the industry

20212025

Debt / equity

1.23×

Weak

Among the 30% lowest rated companies in the industry

20212025

Sector performance

26 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginStrong

Among the 30% highest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery strong

Among the 20% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 20% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 20% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 30% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 10% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 30% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverStrong

Among the 30% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtStrong

Among the 30% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
EJ Erik Jakobsgaard Bro Management	Management	2006

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Erik Jakobsgaard Bro	Individual	100%	100%	2006

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of BRO & CO ApS also hold positions in 3 other companies.

Person	Role here	Other companies
Erik Jakobsgaard Bro	Management	3 companies

Frequently asked questions

What is the CVR number of BRO & CO ApS?

BRO & CO ApS is registered with CVR / Virk under CVR 29634653.

What is the revenue of BRO & CO ApS?

BRO & CO ApS reported revenue of DKK 789.3k in 2025.

How many employees does BRO & CO ApS have?

BRO & CO ApS employs 1 people as of the latest annual report.

Where is BRO & CO ApS headquartered?

BRO & CO ApS's registered address is Aage Bergs Vej 13.