Team Delta Holding A/S is a Danish A/S based in Solrød Strand, operating in the Ikke-finansielle holdingselskaber sector. Incorporated in 2007, the company reported a gross profit of -DKK 15.1k in its latest annual filing.
| Gross profit | -0M DKK | +15% |
| EBITDA | -0M DKK | -15% |
| Net profit | 2M DKK | +1123% |
| Total assets | 0M DKK | -97% |
| Equity | -1.1M DKK | +64% |
| Employees | — | — |
In its most recent annual report (2017), Team Delta Holding A/S reported a gross profit of -DKK 15.1k. The figures on this page draw on 5 annual filings covering 2013 to 2017. The bottom line showed a net profit of DKK 2.0m.
At the end of 2017, current assets covered short-term debt 1.6 times.
| Item | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Gross profit | -15 | -13 | -15 | -36 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -15 | -36 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -15 | -36 | -30 |
| Net financials | 1,992 | -180 | -183 | -406 | -825 |
| Profit before tax | 1,977 | -193 | -199 | -442 | -855 |
| Tax | -0 | -0 | -0 | -0 | 641 |
| Net profit | 1,977 | -193 | -199 | -442 | -1,496 |
| Item | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Total assets | 21 | 672 | 686 | 1,356 | 12,766 |
| Equity | -1,133 | -3,110 | -2,917 | -2,718 | -2,276 |
| Long-term debt | 1,141 | 3,769 | 3,590 | 4,056 | 13,082 |
| Short-term debt | 13 | 13 | 13 | 18 | 1,959 |
| Total debt | 1,154 | 3,782 | 3,603 | 4,074 | 15,041 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
NK Management | Management | 2007 – 2019 |
| Name | Role | Member since |
|---|
NK Board of Directors | Board of Directors | 2007 – 2019 |
SK Board of Directors | Board of Directors | 2008 – 2019 |
MK Board of Directors | Board of Directors | 2007 – 2019 |
AG Board of Directors | Board of Directors | 2007 – 2019 |
PJ Chairman | Chairman | 2007 – 2008 |
TK Chairman | Chairman | 2008 – 2019 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Juel Thykier | Chairman | 4 companies |
| Søren Kjeldsen Eltorp | Board of Directors | 3 companies |
| Thomas Kjeldsen Eltorp | Chairman | 2 companies |
| Niels Kjeldsen Eltorp | Management | 1 company |