Frederiksøen A/S

A/SIn liquidation

CVR 30235193Østre Havnevej 31, 5700 SvendborgRental and operating of own or leased real estate· NACE 6820Est. 2007 · 19 years old— employees

Overview

Frederiksøen A/S is a Danish A/S based in Svendborg, operating in the Rental and operating of own or leased real estate sector. Incorporated in 2007, the company reported a gross profit of DKK 1.7m in its latest annual filing.

Gross profit 2014

1.7M DKK

+17% vs 2013

EBITDA margin (of gross profit)

92.9 %

+156% vs 2013

Net profit 2014

1.2M DKK

+125% vs 2013

Key ratios

See full ratios →

81.6 %

Weak

Among the 40% lowest rated companies in the industry

20122014

5.4×

Average

Around the average of companies in the same industry

20122014

4.4 %

Strong

Among the 40% highest rated companies in the industry

20122014

EBITDA — year on year

DKK thousands

Key figures

Annual report 2014

Gross profit	1.7M DKK	+17%
EBITDA	1.6M DKK	+156%
Net profit	1.2M DKK	+125%
Total assets	26.7M DKK	+2%
Equity	21.8M DKK	+6%
Employees	—	—

Financial development

In its most recent annual report (2014), Frederiksøen A/S reported a gross profit of DKK 1.7m, an increase of 17% on the year before. The figures on this page draw on 3 annual filings covering 2012 to 2014. The bottom line showed a net profit of DKK 1.2m, and the EBITDA margin stood at 92.9%.

At the end of 2014, equity financed 81.6% of the balance sheet, and current assets covered short-term debt 5.4 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2014	2013	2012
Gross profit	1,744	1,494	1,366
Staff expenses	-0	-0	-0
EBITDA	1,620	-2,917	1,366
Depreciation & amort.	-15	15	25
EBIT	1,605	-2,933	1,341
Net financials	-80	-119	-161
Profit before tax	1,525	-3,051	1,180
Tax	361	1,624	295
Net profit	1,163	-4,675	885

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2014	2013	2012
Total assets	26,723	26,316	33,290
Equity	21,809	20,646	25,321
Long-term debt	0	0	0
Short-term debt	4,914	3,262	3,938
Total debt	4,914	3,262	3,938

Financial ratios

5-year trend

EBITDA margin (of gross profit)

92.9 %

20122014

Equity ratio

81.6 %

Weak

Among the 40% lowest rated companies in the industry

20122014

Return on equity

5.3 %

Average

Around the average of companies in the same industry

20122014

Net profit margin (of gross profit)

66.7 %

20122014

Asset turnover (of gross profit)

0.07×

20122014

Debt / equity

0.23×

Weak

Among the 40% lowest rated companies in the industry

20122014

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 20% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 40% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 10% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 40% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 40% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


SL Steffen Larsen Management	Management	2007 – 2014
JP Jens Pave Management	Management	2007 – 2007
HP Henning Peter Moritzen Liquidator	Liquidator	2014 – 2015

Board of directors

Non-executive oversight

Name	Role	Member since

Former (5)


SL Steffen Larsen Board of Directors	Board of Directors	2007 – 2014
HH Henrik Harald Halberg Board of Directors	Board of Directors	2007 – 2008
MK Mads Krarup Kjær Chairman	Chairman	2008 – 2014
JP Jens Pave Board of Directors	Board of Directors	2007 – 2014
NC Niels Conrad Højlund Hansen Board of Directors	Board of Directors	2008 – 2014

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Frederiksøen A/S also hold positions in 141 other companies.

Person	Role here	Other companies
Steffen Larsen	Management	88 companiesMany roles
Henning Peter Moritzen	Liquidator	24 companiesMany roles
Niels Conrad Højlund Hansen	Board of Directors	16 companiesMany roles
Mads Krarup Kjær	Chairman	9 companiesMany roles
Jens Pave	Management	2 companies
Henrik Harald Halberg	Board of Directors	2 companies

Frequently asked questions

What is the CVR number of Frederiksøen A/S?

Frederiksøen A/S is registered with CVR / Virk under CVR 30235193.

What is the gross profit of Frederiksøen A/S?

Frederiksøen A/S reported a gross profit of DKK 1.7m in 2014.

Where is Frederiksøen A/S headquartered?

Frederiksøen A/S's registered address is Østre Havnevej 31.