Napier Multiservice ApS
APSActiveAdvertising protectionCVR 30512855Søborg Hovedgade 82E, 2860 SøborgCombined facilities support activities· NACE 8110Est. 2007 · 19 years old1 employees
Loading company…
Overview
Napier Multiservice ApS is a Danish APS based in Søborg, operating in the Combined facilities support activities sector. Incorporated in 2007, the company has 1 employee and reported revenue of DKK 67.2k in its latest annual filing.
Revenue 2025
67.2K DKK
−86% vs 2024
EBITDA margin
58.5 %
+109% vs 2024
Net profit 2025
30.7K DKK
+108% vs 2024
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
65.9 %
StrongAmong the 40% highest rated companies in the industry
20212025
Liquidity ratioCurrent assets ÷ Short-term debt
2.9×
StrongAmong the 30% highest rated companies in the industry
20212025
Return on assets (ROA)Net profit ÷ Total assets × 100
31.6 %
Very strongAmong the 20% highest rated companies in the industry
20212025
EBITDA — year on year
DKK thousandsKey figures
Annual report 2025| Revenue | 67.2K DKK | -86% |
| EBITDA | 39.3K DKK | +109% |
| Net profit | 30.7K DKK | +108% |
| Total assets | 96.9K DKK | +118% |
| Equity | 63.8K DKK | +43% |
| Employees | 1 | — |
Company information
Legal name
Napier Multiservice ApS
CVR number
30512855
Legal form
Anpartsselskab
NACE code
Founded
3 July 2007 · 19 years
Share capital
DKK 20,000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er have- og ejendomsservice, med bierhverv indenfor coaching mv. Branchekode for hovederhverv er 811000 Levering af kombinerede hjælpetjenester i forbindelse med drift af fast ejendom, og for bierhverv 823000 Organisering af kongresser, messer og udstillinger
(no translation available)
Contact
Address
Søborg Hovedgade 82E, 2860 Søborg
Phone
+45 6145 1686
Email
Napiermultiservice@gmail.com
Advertising protection
Active — opted out of marketing use
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2025), Napier Multiservice ApS reported revenue of DKK 67.2k, a decrease of 86% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 30.7k, and the EBITDA margin stood at 58.5%.
At the end of 2025, equity financed 65.9% of the balance sheet, and current assets covered short-term debt 2.9 times.
Financials
Revenue
DKK thousandsEBITDA
DKK thousandsIncome statement
DKK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 67 | 486 | 1,101 | 1,239 | 1,306 |
| Staff expenses | -0 | -37 | -56 | -160 | -150 |
| EBITDA | 39 | -415 | 942 | 838 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -415 | 942 | 838 | 52 |
| Net financials | -0 | 31 | -192 | -0 | -0 |
| Profit before tax | 39 | -384 | 750 | 837 | 52 |
| Tax | 9 | -0 | 165 | 74 | 11 |
| Net profit | 31 | -384 | 585 | 763 | 41 |
Balance sheet
DKK thousands| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 97 | 45 | 1,226 | 1,084 | 121 |
| Equity | 64 | 45 | 1,114 | 878 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 0 | 112 | 206 | 66 |
| Total debt | 33 | 0 | 112 | 206 | 66 |
Financial ratios
5-year trendEBITDA margin
58.5 %
20212025
Equity ratio
65.9 %
StrongAmong the 40% highest rated companies in the industry
20212025
Return on equity
48.0 %
StrongAmong the 30% highest rated companies in the industry
20212025
Net profit margin
45.6 %
Very strongAmong the 20% highest rated companies in the industry
20212025
Asset turnover
0.69×
AverageAround the average of companies in the same industry
20212025
Debt / equity
0.52×
StrongAmong the 40% highest rated companies in the industry
20212025
Sector performance
25 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Gross marginAverage
Around the average of companies in the same industry
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginVery strong
Among the 10% highest rated companies in the industry
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginVery strong
Among the 20% highest rated companies in the industry
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Return on equity (ROE)Strong
Among the 30% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Very strong
Among the 20% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Strong
Among the 30% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very strong
Among the 10% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Liquidity
Current ratioStrong
Among the 30% highest rated companies in the industry
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioStrong
Among the 30% highest rated companies in the industry
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioVery strong
Among the 20% highest rated companies in the industry
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets to equityAverage
Around the average of companies in the same industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalVery strong
Among the 10% highest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioAverage
Around the average of companies in the same industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Debt & solvency
Solidity ratioStrong
Among the 40% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Debt ratioStrong
Among the 40% highest rated companies in the industry
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityStrong
Among the 40% highest rated companies in the industry
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Liabilities to equityStrong
Among the 40% highest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Income to debtVery strong
Among the 20% highest rated companies in the industry
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtVery strong
Among the 20% highest rated companies in the industry
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest coverageVery strong
Among the 10% highest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Interest rate on debtVery strong
Among the 20% highest rated companies in the industry
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginVery strong
Among the 10% highest rated companies in the industry
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Asset turnoverAverage
Around the average of companies in the same industry
Revenue relative to total assets — the ability to generate revenue from the asset base.
Equity to contributed capitalAverage
Around the average of companies in the same industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in equityVery strong
Among the 20% highest rated companies in the industry
The size of this year's increase or decrease in the company's equity.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
One-year change in debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's debt.
Annual reports & filings
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
People & ownership
Management
Actively employed in the business| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VF Management | Management | 2025 |
Former (7)
PF Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
KH Management | Management | 2011 – 2014 |
BI Management | Management | 2014 – 2025 |
MH Management | Management | 2018 – 2018 |
RK Management | Management | 2011 – 2012 |
MP Management | Management | 2007 – 2010 |
JL Management | Management | 2011 – 2016 |
Board of directors
Non-executive oversight| Name | Role | Member since |
|---|
Former (3)
RK Board of Directors | Board of Directors | 2010 – 2011 |
JU Board of Directors | Board of Directors | 2010 – 2011 |
JL Chairman | Chairman | 2010 – 2011 |
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2016 | |
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 100% | 100% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Related companies
Company hierarchy
NYBORG HOLDING ApS
Napier Multiservice ApS (this company)Board network connections
Board members of Napier Multiservice ApS also hold positions in 23 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jan Ulrich Jungersen | Board of Directors | 9 companiesMany roles |
| Brian Icedor Petersen | Management | 7 companiesMany roles |
| Kim Hvidberg Hansen | Management | 2 companies |
| Jørgen Langvaad-Madsen | Management | 2 companies |
| Villads Flügge Napier | Management | 1 company |
| Peter Fyhn Vemmelund | Chief Executive Officer | 1 company |
| Michael Pihl Wallin | Management | 1 company |
Frequently asked questions
What is the CVR number of Napier Multiservice ApS?
Napier Multiservice ApS is registered with CVR / Virk under CVR 30512855.
What is the revenue of Napier Multiservice ApS?
Napier Multiservice ApS reported revenue of DKK 67.2k in 2025.
How many employees does Napier Multiservice ApS have?
Napier Multiservice ApS employs 1 people as of the latest annual report.
Where is Napier Multiservice ApS headquartered?
Napier Multiservice ApS's registered address is Søborg Hovedgade 82E.