JOHANSEN BYG VARDE ApS

APSBankruptAdvertising protection

CVR 30583302Pramstedvej 16, 6800 VardeJoinery installation· NACE 4332Est. 2007 · 19 years old1 employees

Overview

JOHANSEN BYG VARDE ApS is a Danish APS based in Varde, operating in the Joinery installation sector. Incorporated in 2007, the company has 1 employee and reported a gross profit of DKK 127.1k in its latest annual filing.

Gross profit 2017

127.1K DKK

−61% vs 2016

EBITDA margin (of gross profit)

51.3 %

−1% vs 2016

Net profit 2017

36K DKK

+46% vs 2016

Key ratios

See full ratios →

2.5 %

Very weak

Among the 20% lowest rated companies in the industry

20132017

0.9×

Weak

Among the 30% lowest rated companies in the industry

20132017

6.6 %

Average

Around the average of companies in the same industry

20132017

EBITDA — year on year

DKK thousands

Key figures

Annual report 2017

Gross profit	127.1K DKK	-61%
EBITDA	65.2K DKK	-1%
Net profit	36K DKK	+46%
Total assets	548.5K DKK	+30%
Equity	13.5K DKK	+160%
Employees	1	—

Contact

Address

Pramstedvej 16, 6800 Varde

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2017), JOHANSEN BYG VARDE ApS reported a gross profit of DKK 127.1k, a decrease of 61% on the year before. The figures on this page draw on 5 annual filings covering 2013 to 2017. The bottom line showed a net profit of DKK 36.0k, and the EBITDA margin stood at 51.3%.

At the end of 2017, equity financed 2.5% of the balance sheet, and current assets covered short-term debt 0.9 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2017	2016	2015	2014	2013
Gross profit	127	323	204	312	-332
Staff expenses	-62	-257	-256	-85	-261
EBITDA	65	66	-52	227	-28
Depreciation & amort.	-25	-25	-17	-57	-22
EBIT	41	41	-69	170	-50
Net financials	3	-12	-25	-20	-45
Profit before tax	43	29	-94	149	-29
Tax	7	5	-25	9	3
Net profit	36	25	-69	140	-33

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2017	2016	2015	2014	2013
Total assets	548	422	467	594	322
Equity	14	-22	-47	22	119
Long-term debt	0	50	106	128	-112
Short-term debt	535	395	408	444	-329
Total debt	535	445	514	572	-441

Financial ratios

5-year trend

EBITDA margin (of gross profit)

51.3 %

20132017

Equity ratio

2.5 %

Very weak

Among the 20% lowest rated companies in the industry

20132017

Return on equity

265.9 %

Very strong

Among the 10% highest rated companies in the industry

20132017

Net profit margin (of gross profit)

28.3 %

20132017

Asset turnover (of gross profit)

0.23×

20132017

Debt / equity

39.49×

Very weak

Among the 10% lowest rated companies in the industry

20132017

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 30% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 20% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 30% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery weak

Among the 20% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 20% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2017
Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


LB Lars Boe Johansen Management	Management	2011 – 2018
PE Paul Erik Johansen Management	Management	2007 – 2011

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Lars Boe Johansen	Individual	100%	100%	2007

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of JOHANSEN BYG VARDE ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of JOHANSEN BYG VARDE ApS?

JOHANSEN BYG VARDE ApS is registered with CVR / Virk under CVR 30583302.

What is the gross profit of JOHANSEN BYG VARDE ApS?

JOHANSEN BYG VARDE ApS reported a gross profit of DKK 127.1k in 2017.

How many employees does JOHANSEN BYG VARDE ApS have?

JOHANSEN BYG VARDE ApS employs 1 people as of the latest annual report.

Where is JOHANSEN BYG VARDE ApS headquartered?

JOHANSEN BYG VARDE ApS's registered address is Pramstedvej 16.