ROOMSTORE ApS is a Danish APS based in København N, operating in the Wholesale of household, office and shop furniture, carpets and lighting equipment sector. Incorporated in 2007, the company has 3 employees and reported a gross profit of DKK 4.4m in its latest annual filing.
| Gross profit | 4.4M DKK | +16% |
| EBITDA | 1M DKK | +265% |
| Net profit | 0.5M DKK | +309% |
| Total assets | 2.4M DKK | -54% |
| Equity | -0.7M DKK | +43% |
| Employees | 3 | — |
In its most recent annual report (2019), ROOMSTORE ApS reported a gross profit of DKK 4.4m, an increase of 16% on the year before. The figures on this page draw on 5 annual filings covering 2015 to 2019. The bottom line showed a net profit of DKK 484.7k, and the EBITDA margin stood at 22.1%.
At the end of 2019, current assets covered short-term debt 0.8 times.
| Item | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Gross profit | 4,433 | 3,812 | 5,172 | 1,854 | 3,764 |
| Staff expenses | -3,455 | -3,544 | -4,160 | -3,561 | -3,563 |
| EBITDA | 978 | 268 | 1,012 | -1,707 | 200 |
| Depreciation & amort. | -162 | -161 | -249 | -273 | -249 |
| EBIT | 816 | 107 | 763 | -1,980 | -49 |
| Net financials | -212 | -378 | -567 | -1,038 | -412 |
| Profit before tax | 604 | -192 | 196 | -3,018 | -461 |
| Tax | 119 | 39 | 64 | -474 | -83 |
| Net profit | 485 | -231 | 132 | -2,544 | -378 |
| Item | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Total assets | 2,371 | 5,184 | 6,505 | 7,858 | 9,329 |
| Equity | -652 | -1,137 | -2,911 | -3,043 | -499 |
| Long-term debt | 0 | 0 | 1,505 | 842 | 149 |
| Short-term debt | 3,023 | 6,321 | 7,911 | 10,060 | 9,680 |
| Total debt | 3,023 | 6,321 | 9,416 | 10,902 | 9,829 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
NM Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
TS Management | Management | 2014 – 2019 |
CH Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|
NM Chairman | Chairman | 2016 – 2017 |
DL Board of Directors | Board of Directors | 2016 – 2016 |
TS Board of Directors | Board of Directors | 2012 – 2017 |
LR Chairman | Chairman | 2012 – 2014 |
HK Chairman | Chairman | 2014 – 2016 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Høiriis-Andersen | Management | 5 companies |
| Nikolaj Meier | Chief Executive Officer | 3 companies |
| Lars Rolf Dorph Jacobsen | Chairman | 2 companies |
| Henry Kristian Haahr | Chairman | 2 companies |
| Daniel Lindberg Jensen | Board of Directors | 1 company |