DANISH 1 ApS

APSDissolvedAdvertising protection

CVR 30826779Egernvænget 201, 2980 KokkedalFotoforretninger· NACE 477820Est. 2007 · 19 years old1 employees

Overview

DANISH 1 ApS is a Danish APS based in Kokkedal, operating in the Fotoforretninger sector. Incorporated in 2007, the company has 1 employee and reported revenue of DKK 3.2m in its latest annual filing.

Revenue 2016

3.2M DKK

+9% vs 2015

EBITDA margin

10.7 %

+24% vs 2015

Net profit 2016

0M DKK

-69% vs 2015

Key ratios

See full ratios →

22.4 %

Weak

Among the 40% lowest rated companies in the industry

20122016

1.1×

Weak

Among the 30% lowest rated companies in the industry

20122016

0.4 %

Average

Around the average of companies in the same industry

20122016

EBITDA — year on year

DKK thousands

Key figures

Annual report 2016

Revenue	3.2M DKK	+9%
EBITDA	0.3M DKK	+24%
Net profit	0M DKK	-69%
Total assets	1.7M DKK	-4%
Equity	0.4M DKK	-2%
Employees	1	—

Contact

Address

Egernvænget 201, 2980 Kokkedal

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2016), DANISH 1 ApS reported revenue of DKK 3.2m, an increase of 9% on the year before. The figures on this page draw on 5 annual filings covering 2012 to 2016. The bottom line showed a net profit of DKK 7.1k, and the EBITDA margin stood at 10.7%.

At the end of 2016, equity financed 22.4% of the balance sheet, and current assets covered short-term debt 1.1 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2016	2015	2014	2013	2012
Revenue	3,249	2,994	2,669	2,150	1,649
Staff expenses	-47	-24	-3	-0	-0
EBITDA	348	280	370	188	220
Depreciation & amort.	-170	-220	-178	-61	-0
EBIT	178	60	193	127	220
Net financials	-169	-37	35	35	-109
Profit before tax	9	23	228	162	111
Tax	2	-0	-0	-0	-0
Net profit	7	23	228	162	111

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2016	2015	2014	2013	2012
Total assets	1,675	1,745	1,416	1,252	1,257
Equity	375	381	358	131	125
Long-term debt	0	0	0	0	0
Short-term debt	1,300	1,210	1,057	1,122	1,132
Total debt	1,300	1,210	1,057	1,122	1,132

Financial ratios

5-year trend

EBITDA margin

10.7 %

20122016

Equity ratio

22.4 %

Weak

Among the 40% lowest rated companies in the industry

20122016

Return on equity

1.9 %

Weak

Among the 40% lowest rated companies in the industry

20122016

Net profit margin

0.2 %

Weak

Among the 40% lowest rated companies in the industry

20122016

Asset turnover

1.94×

Strong

Among the 40% highest rated companies in the industry

20122016

Debt / equity

3.47×

Very weak

Among the 20% lowest rated companies in the industry

20122016

Sector performance

28 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginWeak

Among the 40% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginStrong

Among the 30% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 40% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Weak

Among the 40% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 20% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 20% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 40% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 40% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverStrong

Among the 40% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


TC Tine Charlotte Walther Hjelmgaard Chief Executive Officer	Chief Executive Officer	2007 – 2018
CH Claus Hjelmgaard Management	Management	2008 – 2018

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Tine Charlotte Walther Hjelmgaard	Individual	50–66.65%	50–66.65%	2015
Claus Hjelmgaard	Individual	50–66.65%	50–66.65%	2015

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of DANISH 1 ApS also hold positions in 1 other company.

Person	Role here	Other companies
Tine Charlotte Walther Hjelmgaard	Chief Executive Officer	1 company

Frequently asked questions

What is the CVR number of DANISH 1 ApS?

DANISH 1 ApS is registered with CVR / Virk under CVR 30826779.

What is the revenue of DANISH 1 ApS?

DANISH 1 ApS reported revenue of DKK 3.2m in 2016.

How many employees does DANISH 1 ApS have?

DANISH 1 ApS employs 1 people as of the latest annual report.

Where is DANISH 1 ApS headquartered?

DANISH 1 ApS's registered address is Egernvænget 201.