PARADIS BRUUNSGADE ApS is a Danish APS based in Aarhus C, operating in the Pizzeriaer, grillbarer, isbarer mv. sector. Incorporated in 2007, the company has 16 employees and reported a gross profit of DKK 1.0m in its latest annual filing.
| Gross profit | 1M DKK | -2% |
| EBITDA | 0M DKK | +129% |
| Net profit | 0.2M DKK | +168% |
| Total assets | 2.1M DKK | -39% |
| Equity | -0.2M DKK | +55% |
| Employees | 16 | — |
In its most recent annual report (2015), PARADIS BRUUNSGADE ApS reported a gross profit of DKK 1.0m, a decrease of 2% on the year before. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net profit of DKK 197.5k, and the EBITDA margin stood at 2.1%.
At the end of 2015, current assets covered short-term debt 0.6 times.
| Item | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Gross profit | 1,031 | 1,051 | 1,341 | 1,451 |
| Staff expenses | -1,010 | -1,126 | -1,223 | -1,024 |
| EBITDA | 22 | -75 | 118 | 426 |
| Depreciation & amort. | -216 | -214 | -220 | -249 |
| EBIT | -195 | -289 | -102 | 177 |
| Net financials | 462 | -84 | -111 | -107 |
| Profit before tax | 267 | -211 | -91 | 70 |
| Tax | 70 | 80 | 61 | 18 |
| Net profit | 198 | -292 | -152 | 52 |
| Item | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|
| Total assets | 2,083 | 3,423 | 3,446 | 3,576 |
| Equity | -160 | -357 | -65 | 87 |
| Long-term debt | 445 | 2,242 | 1,983 | 1,983 |
| Short-term debt | 1,750 | 1,538 | 1,470 | 1,387 |
| Total debt | 2,195 | 3,780 | 3,453 | 3,370 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
RM Management | Management | 2010 – 2015 |
TT Management | Management | 2007 – 2010 |
LB Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Thorøe | Management | 5 companies |
| Lars Bjørnholt Bertelsen | Management | 2 companies |