EMPIRE DENMARK ApS is a Danish APS based in København S, operating in the Engroshandel med elektriske husholdningsartikler sector. Incorporated in 2008, the company has 0 employees and reported a gross profit of DKK 466.5k in its latest annual filing.
| Gross profit | 466.5K DKK | -830% |
| EBITDA | 466.5K DKK | +830% |
| Net profit | 466.5K DKK | +716% |
| Total assets | 0K DKK | — |
| Equity | 0K DKK | +100% |
| Employees | 0 | — |
In its most recent annual report (2017), EMPIRE DENMARK ApS reported a gross profit of DKK 466.5k. The figures on this page draw on 5 annual filings covering 2013 to 2017. The bottom line showed a net profit of DKK 466.5k, and the EBITDA margin stood at 100%.
| Item | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Gross profit | 467 | -64 | -2,095 | -1,825 | -4,681 |
| Staff expenses | -0 | -0 | -31 | -2,965 | -4,787 |
| EBITDA | 467 | -64 | -4,234 | -4,790 | -9,468 |
| Depreciation & amort. | -0 | -0 | -0 | -126 | -24 |
| EBIT | 467 | -64 | -4,234 | -4,916 | -9,492 |
| Net financials | -0 | -12 | -5 | -65 | -28 |
| Profit before tax | 466 | -76 | -4,239 | -4,981 | -9,519 |
| Tax | -0 | -0 | -0 | 3,090 | -2,078 |
| Net profit | 466 | -76 | -4,239 | -8,071 | -7,442 |
| Item | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 4,166 | 18,512 | 19,541 |
| Equity | 0 | -864 | -788 | 3,451 | 17,624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 864 | 4,954 | 15,061 | 1,917 |
| Total debt | 0 | 864 | 4,954 | 15,061 | 1,917 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
AK Liquidator | Liquidator | 2018 – 2019 |
PW Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
LJ Management | Management | 2014 – 2016 |
KJ Management | Management | 2008 – 2013 |
UJ Management | Management | 2016 – 2018 |
NZ Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|
PW Board of Directors | Board of Directors | 2013 – 2014 |
UJ Chairman | Chairman | 2013 – 2016 |
LJ Board of Directors | Board of Directors | 2009 – 2013 |
KJ Board of Directors | Board of Directors | 2008 – 2013 |
PJ Chairman | Chairman | 2009 – 2013 |
CG Board of Directors | Board of Directors | 2008 – 2009 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
Empire AB | Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Krogh | Liquidator | 8 companiesMany roles |
| Nicolai Zierau Horten | Management | 8 companiesMany roles |
| Palle Wendt Andersen | Chief Executive Officer | 1 company |