Riskpilot← Back to searchSign inGet full accessAcademic Work Denmark A/S is a Danish A/S based in København V, operating in the Temporary employment agency activities and other human resource provisions sector. Incorporated in 2008, the company has 97 employees and reported a gross profit of DKK 28.8m in its latest annual filing.
| Gross profit | 28.8M DKK | -3% |
| EBITDA | -4.7M DKK | +17% |
| Net profit | -4.9M DKK | +19% |
| Total assets | 7.2M DKK | -12% |
| Equity | -0.5M DKK | +90% |
| Employees | 97 | — |
In its most recent annual report (2025), Academic Work Denmark A/S reported a gross profit of DKK 28.8m, a decrease of 3% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 4.9m, and the EBITDA margin stood at -16.2%.
At the end of 2025, current assets covered short-term debt 0.8 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | 28,843 | 29,845 | 41,839 | 40,896 | 37,518 |
| Staff expenses | -33,508 | -35,474 | -46,884 | -42,966 | -41,203 |
| EBITDA | -4,665 | -5,629 | -5,045 | -2,070 | -3,685 |
| Depreciation & amort. | -0 | -132 | -218 | -220 | -220 |
| EBIT | -4,665 | -5,760 | -5,263 | -2,289 | -3,905 |
| Net financials | -223 | -288 | -62 | -52 | -37 |
| Profit before tax | -4,889 | -6,049 | -5,324 | -2,342 | -3,942 |
| Tax | -0 | -0 | -0 | 1,297 | -851 |
| Net profit | -4,889 | -6,049 | -5,324 | -3,639 | -3,091 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 7,227 | 8,241 | 9,013 | 11,443 | 11,541 |
| Equity | -537 | -5,648 | 400 | -275 | 3,363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7,764 | 13,889 | 8,613 | 11,718 | 8,178 |
| Total debt | 7,764 | 13,889 | 8,613 | 11,718 | 8,178 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2023 |
SD Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
EC Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
AC Management | Management | 2008 – 2011 |
PM Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
MO Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
NE Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
EK Board of Directors | Board of Directors | 2025 |
PM Chairman | Chairman | 2025 |
KC Board of Directors | Board of Directors | 2012 |
PO Board of Directors | Board of Directors | 2008 – 2010 |
JM Chairman | Chairman | 2008 – 2025 |
EC Board of Directors | Board of Directors | 2012 – 2014 |
AC Board of Directors | Board of Directors | 2008 – 2011 |
PV Board of Directors | Board of Directors | 2010 – 2012 |
JM Board of Directors | Board of Directors | 2014 – 2019 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
Academic Work Group AB | Company | 100% | 100% | 2022 |
Academic Work Group AB100%
Academic Work Denmark A/S (this company)