DEKRA HR ApS

APSDissolved

CVR 31854350Kirkebjerg Parkvej 7, 2605 BrøndbyVocational secondary education· NACE 8532Est. 2008 · 17 years old3 employees

Overview

DEKRA HR ApS is a Danish APS based in Brøndby, operating in the Vocational secondary education sector. Incorporated in 2008, the company has 3 employees and reported a gross profit of DKK 8.3m in its latest annual filing.

Gross profit 2013

8.3M DKK

+39224% vs 2012

EBITDA margin (of gross profit)

99.9 %

+39169% vs 2012

Net profit 2013

23M DKK

+2908% vs 2012

Key ratios

See full ratios →

68.4 %

Strong

Among the 30% highest rated companies in the industry

20122013

3.1×

Very strong

Among the 10% highest rated companies in the industry

20122013

64.6 %

Very strong

Among the 10% highest rated companies in the industry

20122013

EBITDA — year on year

DKK thousands

Key figures

Annual report 2013

Gross profit	8.3M DKK	+39224%
EBITDA	8.3M DKK	+39169%
Net profit	23M DKK	+2908%
Total assets	35.6M DKK	+251%
Equity	24.4M DKK	+1709%
Employees	3	—

Financial development

In its most recent annual report (2013), DEKRA HR ApS reported a gross profit of DKK 8.3m, an increase of 39224% on the year before. The figures on this page draw on 2 annual filings covering 2012 to 2013. The bottom line showed a net profit of DKK 23.0m, and the EBITDA margin stood at 99.9%.

At the end of 2013, equity financed 68.4% of the balance sheet, and current assets covered short-term debt 3.1 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2013	2012
Gross profit	8,314	21
Staff expenses	-12	-0
EBITDA	8,303	21
Depreciation & amort.	-0	-0
EBIT	8,303	21
Net financials	16,899	-697
Profit before tax	25,202	-676
Tax	2,160	145
Net profit	23,041	-821

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013	2012
Total assets	35,644	10,149
Equity	24,390	1,349
Long-term debt	0	0
Short-term debt	11,254	8,800
Total debt	11,254	8,800

Financial ratios

5-year trend

EBITDA margin (of gross profit)

99.9 %

20122013

Equity ratio

68.4 %

Strong

Among the 30% highest rated companies in the industry

20122013

Return on equity

94.5 %

Very strong

Among the 10% highest rated companies in the industry

20122013

Net profit margin (of gross profit)

277.1 %

20122013

Asset turnover (of gross profit)

0.23×

20122013

Debt / equity

0.46×

Strong

Among the 40% highest rated companies in the industry

20122013

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 10% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 20% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 30% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioStrong

Among the 30% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 40% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityStrong

Among the 30% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 10% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 30% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery strong

Among the 10% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2011-07-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


MT Michael Thorøe Staunæs Management	Management	2010 – 2015
MP Mogens Philip Ellgaard-Cramer Management	Management	2010 – 2013

Board of directors

Non-executive oversight

Name	Role	Member since

Former (5)


MT Michael Thorøe Staunæs Board of Directors	Board of Directors	2014 – 2015
KF Karsten Frost Mathiesen Board of Directors	Board of Directors	2009 – 2013
MM Morten Mathiesen Chairman	Chairman	2009 – 2013
BB Bo Bay Hougaard Chairman	Chairman	2014 – 2015
PE Peter Emus Laursen Board of Directors	Board of Directors	2014 – 2015

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of DEKRA HR ApS also hold positions in 113 other companies.

Person	Role here	Other companies
Karsten Frost Mathiesen	Board of Directors	51 companiesMany roles
Morten Mathiesen	Chairman	43 companiesMany roles
Bo Bay Hougaard	Chairman	16 companiesMany roles
Peter Emus Laursen	Board of Directors	2 companies
Michael Thorøe Staunæs	Management	1 company

Frequently asked questions

What is the CVR number of DEKRA HR ApS?

DEKRA HR ApS is registered with CVR / Virk under CVR 31854350.

What is the gross profit of DEKRA HR ApS?

DEKRA HR ApS reported a gross profit of DKK 8.3m in 2013.

How many employees does DEKRA HR ApS have?

DEKRA HR ApS employs 3 people as of the latest annual report.

Where is DEKRA HR ApS headquartered?

DEKRA HR ApS's registered address is Kirkebjerg Parkvej 7.