VANGSOE GRUPPEN ApS

APSActiveAdvertising protection

CVR 32095879Erhvervsbyvej 11, 8700 HorsensOther financial service activities, except insurance and pension funding n.e.c.· NACE 6499Est. 2009 · 17 years old10 employeeshttps://www.vangsoe-gruppen.dk

Overview

VANGSOE GRUPPEN ApS is a Danish APS based in Horsens, operating in the Other financial service activities, except insurance and pension funding n.e.c. sector. Incorporated in 2009, the company has 10 employees and reported a gross profit of DKK 963.6k in its latest annual filing.

Gross profit 2025

1M DKK

−242% vs 2024

EBITDA margin (of gross profit)

−344.4 %

+97% vs 2024

Net profit 2025

1.3M DKK

+101% vs 2024

Key ratios

See full ratios →

46.8 %

Weak

Among the 30% lowest rated companies in the industry

20212025

89.4×

Very strong

Among the 20% highest rated companies in the industry

20212025

1.0 %

Average

Around the average of companies in the same industry

20212025

EBITDA — year on year

DKK millions

Key figures

Annual report 2025

Gross profit	1M DKK	-242%
EBITDA	-3.3M DKK	+97%
Net profit	1.3M DKK	+101%
Total assets	128.2M DKK	-1%
Equity	60M DKK	+3%
Employees	10	—

Contact

Address

Erhvervsbyvej 11, 8700 Horsens

Phone

+45 2022 6589

kl@vangsoe-gruppen.dk

Website

https://www.vangsoe-gruppen.dk

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), VANGSOE GRUPPEN ApS reported a gross profit of DKK 963.6k. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 1.3m, and the EBITDA margin stood at -344.4%.

At the end of 2025, equity financed 46.8% of the balance sheet, and current assets covered short-term debt 89.4 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK millions

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Gross profit	964	-678	450	-152	-442
Staff expenses	-4,201	-4,755	-4,886	-3,431	-1,897
EBITDA	-3,319	-110,940	-4,475	-3,728	-2,375
Depreciation & amort.	-54	-54	-165	-261	-397
EBIT	-3,372	-110,993	-4,639	-3,989	-2,773
Net financials	4,085	1,366	6,234	25,695	33,125
Profit before tax	603	-109,701	1,524	21,645	30,265
Tax	-671	-1,220	-1,258	-1,129	-722
Net profit	1,275	-108,481	2,782	22,774	30,987

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	128,241	129,479	239,610	229,860	223,858
Equity	60,038	58,067	168,247	156,607	142,165
Long-term debt	67,390	63,152	64,721	63,523	66,708
Short-term debt	525	7,976	6,341	9,418	14,632
Total debt	67,915	71,128	71,062	72,942	81,340

Financial ratios

5-year trend

EBITDA margin (of gross profit)

-344.4 %

20212025

Equity ratio

46.8 %

Weak

Among the 30% lowest rated companies in the industry

20212025

Return on equity

2.1 %

Average

Around the average of companies in the same industry

20212025

Net profit margin (of gross profit)

132.3 %

20212025

Asset turnover (of gross profit)

0.01×

20212025

Debt / equity

1.14×

Very weak

Among the 20% lowest rated companies in the industry

20212025

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 20% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 20% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 40% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 40% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery strong

Among the 10% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
View PDF