CONSENSUM ApS is a Danish APS based in Vejle Øst, operating in the Rental and operating of own or leased real estate sector. Incorporated in 2009, the company reported a gross profit of DKK 68.9k in its latest annual filing.
| Gross profit | 0.1M DKK | -208% |
| EBITDA | 0.1M DKK | +208% |
| Net profit | -0.9M DKK | -262% |
| Total assets | 3.8M DKK | -12% |
| Equity | -2.5M DKK | -53% |
| Employees | — | — |
In its most recent annual report (2021), CONSENSUM ApS reported a gross profit of DKK 68.9k. The figures on this page draw on 5 annual filings covering 2017 to 2021. The bottom line showed a net loss of DKK 874.4k, and the EBITDA margin stood at 100%.
At the end of 2021, current assets covered short-term debt 0 times.
| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Gross profit | 69 | -64 | -99 | 109 | 953 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 69 | -64 | -99 | 109 | 953 |
| Depreciation & amort. | -743 | -18 | -17 | -17 | -17 |
| EBIT | -674 | -82 | -116 | 92 | 936 |
| Net financials | -200 | -160 | -162 | -245 | -373 |
| Profit before tax | -874 | -242 | -278 | -153 | 563 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -874 | -242 | -278 | -153 | 563 |
| Item | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3,760 | 4,277 | 4,167 | 4,198 | 4,171 |
| Equity | -2,514 | -1,639 | -1,398 | -1,119 | -967 |
| Long-term debt | 1,576 | 1,697 | 1,818 | 1,934 | 2,052 |
| Short-term debt | 4,698 | 4,219 | 3,746 | 3,383 | 3,085 |
| Total debt | 6,274 | 5,916 | 5,564 | 5,317 | 5,137 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
JS Management | Management | 2009 – 2022 |
MV Liquidator | Liquidator | 2022 – 2022 |
BP Founder | Founder | 2009 – 2022 |
| Name | Role | Member since |
|---|
JS Board of Directors | Board of Directors | 2009 – 2013 |
JM Board of Directors | Board of Directors | 2010 – 2013 |
BM Board of Directors | Board of Directors | 2009 – 2010 |
BP Chairman | Chairman | 2009 – 2013 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Paludan Melson | Founder | 10 companiesMany roles |
| Brian Michael Hansen Overmark Randrup | Board of Directors | 7 companiesMany roles |
| Jesper Seiffert Aagaard | Management | 5 companies |