MADISON ApS

APSDissolved

CVR 32564070Bryggervej 5F, 3200 HelsingeKombinerede administrationsserviceydelser· NACE 821100Est. 2009 · 16 years old— employees

Overview

MADISON ApS is a Danish APS based in Helsinge, operating in the Kombinerede administrationsserviceydelser sector. Incorporated in 2009, the company reported revenue of DKK 8.5k in its latest annual filing.

Revenue 2022

8.5K DKK

EBITDA margin

−31.7 %

+91% vs 2021

Net profit 2022

-10K DKK

+72% vs 2021

Key ratios

See full ratios →

23.0 %

Weak

Among the 40% lowest rated companies in the industry

20182022

1.3×

Average

Around the average of companies in the same industry

20182022

-25.2 %

Very weak

Among the 20% lowest rated companies in the industry

20182022

EBITDA — year on year

DKK thousands

Key figures

Annual report 2022

Revenue	8.5K DKK	—
EBITDA	-2.7K DKK	+91%
Net profit	-10K DKK	+72%
Total assets	39.6K DKK	-18%
Equity	9.1K DKK	-52%
Employees	—	—

Financial development

In its most recent annual report (2022), MADISON ApS reported revenue of DKK 8.5k. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of DKK 10.0k, and the EBITDA margin stood at -31.7%.

At the end of 2022, equity financed 23% of the balance sheet, and current assets covered short-term debt 1.3 times.

Financials

Revenue

DKK

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2022	2021	2020	2019	2018
Revenue	8	0	0	0	0
Staff expenses	-0	-0	-0	-0	-0
EBITDA	-3	-32	0	0	0
Depreciation & amort.	-6	-0	-0	-0	-0
EBIT	-9	-32	0	0	0
Net financials	-1	-4	-5	-5	-4
Profit before tax	-10	-36	-5	-5	-4
Tax	-0	-0	-0	-0	-0
Net profit	-10	-36	-5	-5	-4

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2022	2021	2020	2019	2018
Total assets	40	48	314	66	65
Equity	9	19	55	60	65
Long-term debt	0	0	0	0	0
Short-term debt	30	29	259	6	0
Total debt	30	29	259	6	0

Financial ratios

5-year trend

EBITDA margin

-31.7 %

20182022

Equity ratio

23.0 %

Weak

Among the 40% lowest rated companies in the industry

20182022

Return on equity

-109.3 %

Very weak

Among the 10% lowest rated companies in the industry

20182022

Net profit margin

-117.3 %

Very weak

Among the 10% lowest rated companies in the industry

20182022

Asset turnover

0.21×

Average

Around the average of companies in the same industry

20182022

Debt / equity

3.34×

Very weak

Among the 20% lowest rated companies in the industry

20182022

Sector performance

28 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 10% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery weak

Among the 10% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery weak

Among the 10% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery weak

Among the 10% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 30% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery weak

Among the 20% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 30% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery weak

Among the 20% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 30% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery weak

Among the 20% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverAverage

Around the average of companies in the same industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverVery strong

Among the 10% highest rated companies in the industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-04-01 – 2021-03-31
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-04-01 – 2020-03-31
View PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-04-01 – 2019-03-31
View PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-04-01 – 2018-03-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


JH Janne Hinrup Management	Management	2019 – 2022
KB Kent Benny Nielsen Management	Management	2011 – 2023

Board of directors

Non-executive oversight

Name	Role	Member since

Former (2)


JH Janne Hinrup Board of Directors	Board of Directors	2019 – 2023
KB Kent Benny Nielsen Board of Directors	Board of Directors	2011 – 2023

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Janne Hinrup	Individual	50–66.65%	50–66.65%	2021
Kent Benny Nielsen	Individual	50–66.65%	50–66.65%	2019

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of MADISON ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of MADISON ApS?

MADISON ApS is registered with CVR / Virk under CVR 32564070.

What is the revenue of MADISON ApS?

MADISON ApS reported revenue of DKK 8.5k in 2022.

Where is MADISON ApS headquartered?

MADISON ApS's registered address is Bryggervej 5F, 1. 2.