INVENTILATE HOLDING ApS is a Danish APS based in Ikast, operating in the Anden forskning og eksperimentel udvikling inden for naturvidenskab og teknik sector. Incorporated in 2009, the company has 1 employee and reported a gross profit of -DKK 24.2k in its latest annual filing.
| Gross profit | -0M DKK | -97% |
| EBITDA | -0.1M DKK | +93% |
| Net profit | -0.9M DKK | +86% |
| Total assets | 0.9M DKK | -89% |
| Equity | -9.3M DKK | -11% |
| Employees | 1 | — |
In its most recent annual report (2022), INVENTILATE HOLDING ApS reported a gross profit of -DKK 24.2k. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net loss of DKK 944.2k.
At the end of 2022, current assets covered short-term debt 0.1 times.
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Gross profit | -24 | -953 | 3,104 | -100 | -35 |
| Staff expenses | -40 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -953 | 3,104 | -100 | -35 |
| Depreciation & amort. | -0 | -77 | -76 | -73 | -41 |
| EBIT | -64 | -1,030 | 3,028 | -173 | -76 |
| Net financials | -880 | -5,514 | -1,073 | -15,804 | -934 |
| Profit before tax | -944 | -6,544 | 1,956 | -15,976 | -1,010 |
| Tax | -0 | -0 | -0 | 1,118 | -1,118 |
| Net profit | -944 | -6,544 | 1,956 | -17,094 | 107 |
| Item | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total assets | 886 | 8,147 | 13,464 | 9,781 | 25,081 |
| Equity | -9,287 | -8,343 | -1,799 | -3,754 | 12,520 |
| Long-term debt | 0 | 0 | 0 | 0 | 9,914 |
| Short-term debt | 10,173 | 16,490 | 15,263 | 13,536 | 2,648 |
| Total debt | 10,173 | 16,490 | 15,263 | 13,536 | 12,562 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
LS Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
ML Liquidator | Liquidator | 2023 – 2024 |
ML Management | Management | 2010 – 2015 |
JB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|
MB Chairman | Chairman | 2021 – 2022 |
OJ Board of Directors | Board of Directors | 2011 – 2018 |
JN Board of Directors | Board of Directors | 2019 – 2019 |
JA Chairman | Chairman | 2022 – 2023 |
NJ Board of Directors | Board of Directors | 2014 – 2016 |
SB Chairman | Chairman | 2019 – 2021 |
PS Board of Directors | Board of Directors | 2013 – 2014 |
ML Board of Directors | Board of Directors | 2010 – 2016 |
JS Chairman | Chairman | 2013 – 2014 |
LH Chairman | Chairman | 2021 – 2021 |
HL Board of Directors | Board of Directors | 2017 – 2018 |
LR Board of Directors | Board of Directors | 2016 – 2017 |
FV Chairman | Chairman | 2014 – 2019 |
JB Board of Directors | Board of Directors | 2010 – 2023 |
TV Chairman | Chairman | 2012 – 2013 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 0% | 10–14.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Juul Jørgensen | Board of Directors | 33 companiesMany roles |
| Henrik Lundum | Board of Directors | 33 companiesMany roles |
| Thomas Villum Folmann | Chairman | 30 companiesMany roles |
| Flemming Vejby Kristensen | Chairman | 7 companiesMany roles |
| Mads Lykke Kofod Hansen | Liquidator | 6 companiesMany roles |
| Søren Bøgesgaard Niebuhr | Chairman | 6 companiesMany roles |
| John Børsting Jensen | Chief Executive Officer | 5 companies |
| Niels Jesper Jespersen Jensen | Board of Directors | 5 companies |
| Peter Smedegaard | Board of Directors | 5 companies |
| John Sohn Christensen | Chairman | 5 companies |
| Lars Henning Stigel | Chairman | 4 companies |
| Martin Brændgaard Riis | Chairman | 2 companies |
| Jes Nordentoft | Board of Directors | 2 companies |
| Lars Randel Nyengaard | Board of Directors | 2 companies |
| Morten Lundehøj Møller | Management | 1 company |