FM DENMARK ApS

APSDissolved

CVR 32678440Gimbels Gyde 2, 5500 MiddelfartWholesale of pharmaceutical and medical goods· NACE 4646Est. 2010 · 16 years old3 employees

Overview

FM DENMARK ApS is a Danish APS based in Middelfart, operating in the Wholesale of pharmaceutical and medical goods sector. Incorporated in 2010, the company has 3 employees and reported revenue of DKK 4.4m in its latest annual filing.

Revenue 2015

4.4M DKK

−31% vs 2014

EBITDA margin

3.6 %

−55% vs 2014

Net profit 2015

0M DKK

-85% vs 2014

Key ratios

See full ratios →

23.8 %

Weak

Among the 40% lowest rated companies in the industry

20122015

1.0×

Weak

Among the 30% lowest rated companies in the industry

20122015

2.1 %

Average

Around the average of companies in the same industry

20122015

EBITDA — year on year

DKK thousands

Key figures

Annual report 2015

Revenue	4.4M DKK	-31%
EBITDA	0.2M DKK	-55%
Net profit	0M DKK	-85%
Total assets	1.3M DKK	+14%
Equity	0.3M DKK	-19%
Employees	3	—

Financial development

In its most recent annual report (2015), FM DENMARK ApS reported revenue of DKK 4.4m, a decrease of 31% on the year before. The figures on this page draw on 4 annual filings covering 2012 to 2015. The bottom line showed a net profit of DKK 26.4k, and the EBITDA margin stood at 3.6%.

At the end of 2015, equity financed 23.8% of the balance sheet, and current assets covered short-term debt 1 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2015	2014	2013	2012
Revenue	4,376	6,353	4,598	4,001
Staff expenses	-684	-746	-580	-531
EBITDA	159	351	237	73
Depreciation & amort.	-65	-78	-32	-32
EBIT	93	273	205	40
Net financials	-56	-26	-17	-19
Profit before tax	37	247	187	21
Tax	11	66	49	6
Net profit	26	181	139	15

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2015	2014	2013	2012
Total assets	1,275	1,115	784	696
Equity	303	375	293	154
Long-term debt	0	0	0	0
Short-term debt	971	740	492	541
Total debt	971	740	492	541

Financial ratios

5-year trend

EBITDA margin

3.6 %

20122015

Equity ratio

23.8 %

Weak

Among the 40% lowest rated companies in the industry

20122015

Return on equity

8.7 %

Average

Around the average of companies in the same industry

20122015

Net profit margin

0.6 %

Weak

Among the 40% lowest rated companies in the industry

20122015

Asset turnover

3.43×

Very strong

Among the 20% highest rated companies in the industry

20122015

Debt / equity

3.20×

Weak

Among the 30% lowest rated companies in the industry

20122015

Sector performance

28 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginAverage

Around the average of companies in the same industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginAverage

Around the average of companies in the same industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginWeak

Among the 40% lowest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 20% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 30% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 20% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverAverage

Around the average of companies in the same industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalAverage

Around the average of companies in the same industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 30% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtWeak

Among the 30% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


FM Frank Møller Management	Management	2010 – 2017

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Frank Møller	Individual	100%	100%	2010

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of FM DENMARK ApS also hold positions in 3 other companies.

Person	Role here	Other companies
Frank Møller	Management	3 companies

Frequently asked questions

What is the CVR number of FM DENMARK ApS?

FM DENMARK ApS is registered with CVR / Virk under CVR 32678440.

What is the revenue of FM DENMARK ApS?

FM DENMARK ApS reported revenue of DKK 4.4m in 2015.

How many employees does FM DENMARK ApS have?

FM DENMARK ApS employs 3 people as of the latest annual report.

Where is FM DENMARK ApS headquartered?

FM DENMARK ApS's registered address is Gimbels Gyde 2.