SCHMIDT Montage ApS

APSBankruptAdvertising protection

CVR 32781489Flegmade 26, 7100 VejleFloor and wall covering· NACE 4333Est. 2010 · 16 years old1 employees

Overview

SCHMIDT Montage ApS is a Danish APS based in Vejle, operating in the Floor and wall covering sector. Incorporated in 2010, the company has 1 employee and reported a gross profit of DKK 494.0k in its latest annual filing.

Gross profit 2022

494K DKK

+1196% vs 2021

EBITDA margin (of gross profit)

31.4 %

+338% vs 2021

Net profit 2022

98.3K DKK

+230% vs 2021

Key ratios

See full ratios →

13.8 %

Weak

Among the 30% lowest rated companies in the industry

20182022

1.2×

Weak

Among the 40% lowest rated companies in the industry

20182022

26.0 %

Very strong

Among the 20% highest rated companies in the industry

20182022

EBITDA — year on year

DKK thousands

Key figures

Annual report 2022

Gross profit	494K DKK	+1196%
EBITDA	155K DKK	+338%
Net profit	98.3K DKK	+230%
Total assets	378.5K DKK	+167%
Equity	52.4K DKK	+214%
Employees	1	—

Contact

Address

Flegmade 26, 7100 Vejle

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2022), SCHMIDT Montage ApS reported a gross profit of DKK 494.0k, an increase of 1196% on the year before. The figures on this page draw on 5 annual filings covering 2018 to 2022. The bottom line showed a net profit of DKK 98.3k, and the EBITDA margin stood at 31.4%.

At the end of 2022, equity financed 13.8% of the balance sheet, and current assets covered short-term debt 1.2 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2022	2021	2020	2019	2018
Gross profit	494	38	176	124	487
Staff expenses	-339	-103	-304	-24	-245
EBITDA	155	-65	-129	100	242
Depreciation & amort.	-25	-29	-11	-3	-10
EBIT	130	-94	-140	97	233
Net financials	-3	-3	-0	-7	-29
Profit before tax	127	-96	-140	91	203
Tax	29	-21	-31	21	51
Net profit	98	-76	-109	69	152

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2022	2021	2020	2019	2018
Total assets	379	142	168	168	141
Equity	52	-46	30	139	70
Long-term debt	0	0	0	0	0
Short-term debt	326	188	138	24	72
Total debt	326	188	138	24	72

Financial ratios

5-year trend

EBITDA margin (of gross profit)

31.4 %

20182022

Equity ratio

13.8 %

Weak

Among the 30% lowest rated companies in the industry

20182022

Return on equity

187.7 %

Very strong

Among the 10% highest rated companies in the industry

20182022

Net profit margin (of gross profit)

19.9 %

20182022

Asset turnover (of gross profit)

1.31×

20182022

Debt / equity

6.23×

Very weak

Among the 10% lowest rated companies in the industry

20182022

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 20% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 30% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioWeak

Among the 40% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 40% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 30% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 40% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 30% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in debtVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

Annual reports & filings

Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
View PDF
Annual report 2019
Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
View PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


SS Stefan Schmidt Management	Management	2015 – 2023
JS Jesper Schmidt Chief Executive Officer	Chief Executive Officer	2015 – 2023

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Stefan Schmidt	Individual	100%	100%	2023
Jesper Schmidt	Individual	90–99.99%	90–99.99%	2010

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of SCHMIDT Montage ApS also hold positions in 5 other companies.

Person	Role here	Other companies
Stefan Schmidt	Management	4 companies
Jesper Schmidt	Chief Executive Officer	1 company

Frequently asked questions

What is the CVR number of SCHMIDT Montage ApS?

SCHMIDT Montage ApS is registered with CVR / Virk under CVR 32781489.

What is the gross profit of SCHMIDT Montage ApS?

SCHMIDT Montage ApS reported a gross profit of DKK 494.0k in 2022.

How many employees does SCHMIDT Montage ApS have?

SCHMIDT Montage ApS employs 1 people as of the latest annual report.

Where is SCHMIDT Montage ApS headquartered?

SCHMIDT Montage ApS's registered address is Flegmade 26, 2. tv.