ANS SOLVARME ApS
APSIn liquidationCVR 33045115Kertemindevej 160, 5800 NyborgManufacture of ovens, furnaces and permanent household heating equipment· NACE 2821Est. 2010 · 16 years old— employees
Loading company…
Riskpilot← Back to searchSign inGet full accessANS SOLVARME ApS is a Danish APS based in Nyborg, operating in the Manufacture of ovens, furnaces and permanent household heating equipment sector. Incorporated in 2010, the company reported a gross profit of -DKK 788.6k in its latest annual filing.
| Gross profit | -788.6K DKK | +216% |
| EBITDA | -788.6K DKK | -216% |
| Net profit | -864.7K DKK | -68% |
| Total assets | 16.2K DKK | -98% |
| Equity | -928.8K DKK | -1349% |
| Employees | — | — |
In its most recent annual report (2017), ANS SOLVARME ApS reported a gross profit of -DKK 788.6k. The figures on this page draw on 5 annual filings covering 2013 to 2017. The bottom line showed a net loss of DKK 864.7k.
At the end of 2017, current assets covered short-term debt 0 times.
| Item | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Gross profit | -789 | -250 | 140 | 40 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -789 | -250 | 140 | 40 | 86 |
| Depreciation & amort. | -4 | -6 | 28 | 45 | 45 |
| EBIT | -792 | -255 | 113 | -4 | 42 |
| Net financials | -73 | -85 | -114 | -193 | -228 |
| Profit before tax | -865 | -340 | -2 | -198 | -186 |
| Tax | -0 | 175 | 1 | -176 | -0 |
| Net profit | -865 | -515 | -2 | -22 | -186 |
| Item | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|
| Total assets | 16 | 828 | 1,452 | 1,686 | 1,526 |
| Equity | -929 | -64 | -349 | -347 | -325 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 945 | 892 | 1,801 | 2,033 | 1,851 |
| Total debt | 945 | 892 | 1,801 | 2,033 | 1,851 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
AC Management | Management | 2017 – 2018 |
PK Management | Management | 2010 – 2017 |
JA Liquidator | Liquidator | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Aagaard | Liquidator | 18 companiesMany roles |