Copenship MPP A/S

A/SBankrupt

CVR 33067941Håbets Allé 26B, 2700 BrønshøjSea and coastal freight water transport· NACE 5020Est. 2010 · 16 years old— employees

Overview

Copenship MPP A/S is a Danish A/S based in Brønshøj, operating in the Sea and coastal freight water transport sector. Incorporated in 2010, the company reported a gross profit of DKK 4.2m in its latest annual filing.

Gross profit 2013

4.2M DKK

EBITDA margin (of gross profit)

89.9 %

Net profit 2013

2.6M DKK

Key ratios

See full ratios →

35.6 %

Average

Around the average of companies in the same industry

20132013

1.6×

Average

Around the average of companies in the same industry

20132013

16.8 %

Strong

Among the 30% highest rated companies in the industry

20132013

EBITDA — year on year

DKK thousands

Key figures

Annual report 2013

Gross profit	4.2M DKK	—
EBITDA	3.8M DKK	—
Net profit	2.6M DKK	—
Total assets	15.7M DKK	—
Equity	5.6M DKK	—
Employees	—	—

Financial development

In its most recent annual report (2013), Copenship MPP A/S reported a gross profit of DKK 4.2m. The bottom line showed a net profit of DKK 2.6m, and the EBITDA margin stood at 89.9%.

At the end of 2013, equity financed 35.6% of the balance sheet, and current assets covered short-term debt 1.6 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2013
Gross profit	4,194
Staff expenses	-422
EBITDA	3,772
Depreciation & amort.	-0
EBIT	3,772
Net financials	-243
Profit before tax	3,528
Tax	883
Net profit	2,645

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013
Total assets	15,730
Equity	5,597
Long-term debt	2
Short-term debt	10,126
Total debt	10,126

Financial ratios

5-year trend

EBITDA margin (of gross profit)

89.9 %

20132013

Equity ratio

35.6 %

Average

Around the average of companies in the same industry

20132013

Return on equity

47.3 %

Strong

Among the 30% highest rated companies in the industry

20132013

Net profit margin (of gross profit)

63.1 %

20132013

Asset turnover (of gross profit)

0.27×

20132013

Debt / equity

1.81×

Weak

Among the 40% lowest rated companies in the industry

20132013

Sector performance

19 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 30% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 30% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery weak

Among the 20% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalStrong

Among the 30% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 40% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 40% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 40% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 40% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery strong

Among the 10% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

One-year change in debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


PA Per Astrup Madsen Chief Executive Officer	Chief Executive Officer	2015 – 2015
MI Michael Irvine Fenger Management	Management	2010 – 2010
JL Jørgen Larsen Management	Management	2010 – 2015

Board of directors

Non-executive oversight

Name	Role	Member since

Former (6)


PS Peter Schaumburg-Müller Chairman	Chairman	2010 – 2010
CF Claus Finderup Grove Chairman	Chairman	2015 – 2015
PA Per Astrup Madsen Board of Directors	Board of Directors	2015 – 2015
MI Michael Irvine Fenger Board of Directors	Board of Directors	2010 – 2015
ME Morten Ejvind Mortensen Board of Directors	Board of Directors	2010 – 2010
JL Jørgen Larsen Board of Directors	Board of Directors	2010 – 2015

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of Copenship MPP A/S also hold positions in 20 other companies.

Person	Role here	Other companies
Per Astrup Madsen	Chief Executive Officer	12 companiesMany roles
Claus Finderup Grove	Chairman	3 companies
Morten Ejvind Mortensen	Board of Directors	2 companies
Michael Irvine Fenger	Management	1 company
Jørgen Larsen	Management	1 company
Peter Schaumburg-Müller	Chairman	1 company

Frequently asked questions

What is the CVR number of Copenship MPP A/S?

Copenship MPP A/S is registered with CVR / Virk under CVR 33067941.

What is the gross profit of Copenship MPP A/S?

Copenship MPP A/S reported a gross profit of DKK 4.2m in 2013.

Where is Copenship MPP A/S headquartered?

Copenship MPP A/S's registered address is Håbets Allé 26B.