VITODAN ApS
APSBankruptCVR 33113617Frejasvej 1, 3600 FrederikssundWholesale of other household goods· NACE 4649Est. 1971 · 55 years old1 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessVITODAN ApS is a Danish APS based in Frederikssund, operating in the Wholesale of other household goods sector. Incorporated in 1971, the company has 1 employee and reported a gross profit of DKK 136.5k in its latest annual filing.
| Gross profit | 136.5K DKK | +229% |
| EBITDA | -3.7K DKK | +84% |
| Net profit | -4K DKK | +82% |
| Total assets | 144K DKK | +24% |
| Equity | -338.2K DKK | -1% |
| Employees | 1 | — |
In its most recent annual report (2014), VITODAN ApS reported a gross profit of DKK 136.5k, an increase of 229% on the year before. The figures on this page draw on 3 annual filings covering 2012 to 2014. The bottom line showed a net loss of DKK 4.0k, and the EBITDA margin stood at -2.7%.
At the end of 2014, current assets covered short-term debt 0.2 times.
| Item | 2014 | 2013 | 2012 |
|---|---|---|---|
| Gross profit | 137 | 41 | -59 |
| Staff expenses | -121 | -45 | -111 |
| EBITDA | -4 | -23 | -189 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -4 | -23 | -189 |
| Net financials | -0 | -0 | -0 |
| Profit before tax | -4 | -23 | -189 |
| Tax | -0 | -0 | -0 |
| Net profit | -4 | -23 | -189 |
| Item | 2014 | 2013 | 2012 |
|---|---|---|---|
| Total assets | 144 | 116 | 186 |
| Equity | -338 | -334 | -312 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 482 | 450 | 497 |
| Total debt | 482 | 450 | 497 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
JF | Audit | 1971 – 1992 |
EJ Liquidator | Liquidator | 2015 – 2016 |
FT Management | Management | 1996 – 2015 |
EL Management | Management | 1971 – 1996 |
| Name | Role | Member since |
|---|
TL Board of Directors | Board of Directors | 1971 – 1992 |
LT Board of Directors | Board of Directors | 1971 – 2008 |
TM Board of Directors | Board of Directors | 1971 – 1997 |
FT Board of Directors | Board of Directors | 1996 – 2008 |
EL Board of Directors | Board of Directors | 1971 – 2008 |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torben Laurentz Wiberg | Board of Directors | 7 companiesMany roles |
| Thomas Monberg | Board of Directors | 7 companiesMany roles |
| Esben Joakim de Meza Skjernov | Liquidator | 6 companiesMany roles |
| Flemming Tofte Lindgreen Jensen | Management | 2 companies |