Kloaksikring ApS is a Danish APS based in Aalborg Øst, operating in the Kombinerede administrationsserviceydelser sector. Incorporated in 2010, the company has 6 employees and reported a gross profit of DKK 189.5k in its latest annual filing.
| Gross profit | 189.5K DKK | +1439% |
| EBITDA | -64.6K DKK | +43% |
| Net profit | 52.5K DKK | +146% |
| Total assets | 571.3K DKK | +2503% |
| Equity | -97.5K DKK | +35% |
| Employees | 6 | — |
In its most recent annual report (2014), Kloaksikring ApS reported a gross profit of DKK 189.5k, an increase of 1439% on the year before. The figures on this page draw on 3 annual filings covering 2012 to 2014. The bottom line showed a net profit of DKK 52.5k, and the EBITDA margin stood at -34.1%.
At the end of 2014, current assets covered short-term debt 0.5 times.
| Item | 2014 | 2013 | 2012 |
|---|---|---|---|
| Gross profit | 190 | 12 | 20 |
| Staff expenses | -254 | -125 | -101 |
| EBITDA | -65 | -113 | -82 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -65 | -113 | -82 |
| Net financials | -7 | -0 | -0 |
| Profit before tax | -71 | -113 | -82 |
| Tax | -124 | -0 | -0 |
| Net profit | 53 | -113 | -82 |
| Item | 2014 | 2013 | 2012 |
|---|---|---|---|
| Total assets | 571 | 22 | 79 |
| Equity | -98 | -150 | -37 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 669 | 172 | 116 |
| Total debt | 669 | 172 | 116 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
LL Management | Management | 2010 – 2012 |
VH Management | Management | 2012 – 2013 |
AK Management | Management | 2012 – 2016 |
| Name | Role | Member since |
|---|
JH Board of Directors | Board of Directors | 2010 – 2012 |
LL Board of Directors | Board of Directors | 2010 – 2012 |
AK Chairman | Chairman | 2010 – 2012 |
KP Board of Directors | Board of Directors | 2010 – 2011 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Palskov | Board of Directors | 10 companiesMany roles |
| Anders Kondrup Risager | Management | 7 companiesMany roles |
| Lars Laigaard | Management | 5 companies |
| Verner Haulrik Kristiansen | Management | 5 companies |
| Jacob Hansen Tønder | Board of Directors | 1 company |