Imotions A/S

A/SActive

CVR 33504004Kristen Bernikows Gade 6, 1105 København KComputer programming activities· NACE 6210Est. 2011 · 15 years old47 employeeshttps://www.imotions.com

Overview

Imotions A/S is a Danish A/S based in København K, operating in the Computer programming activities sector. Incorporated in 2011, the company has 47 employees and reported a gross profit of DKK 54.5m in its latest annual filing.

Gross profit 2025

54.5M DKK

+23% vs 2024

EBITDA margin (of gross profit)

26.3 %

+29% vs 2024

Net profit 2025

6.9M DKK

+175% vs 2024

Key ratios

See full ratios →

45.9 %

Average

Around the average of companies in the same industry

20212025

0.7×

Very weak

Among the 20% lowest rated companies in the industry

20212025

10.5 %

Strong

Among the 40% highest rated companies in the industry

20212025

EBITDA — year on year

DKK millions

Key figures

Annual report 2025

Gross profit	54.5M DKK	+23%
EBITDA	14.3M DKK	+29%
Net profit	6.9M DKK	+175%
Total assets	66M DKK	+25%
Equity	30.3M DKK	+74%
Employees	47	—

Contact

Address

Kristen Bernikows Gade 6, 1105 København K

Phone

+45 7199 8098

info@imotions.com

Website

https://www.imotions.com

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2025), Imotions A/S reported a gross profit of DKK 54.5m, an increase of 23% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 6.9m, and the EBITDA margin stood at 26.3%.

At the end of 2025, equity financed 45.9% of the balance sheet, and current assets covered short-term debt 0.7 times.

Financials

Gross profit

DKK millions

EBITDA

DKK millions

Income statement

DKK thousands

Item	2025	2024	2023	2022	2021
Gross profit	54,505	44,429	38,678	26,488	35,053
Staff expenses	-40,177	-33,304	-33,632	-36,004	-31,213
EBITDA	14,328	11,125	5,046	-9,516	3,841
Depreciation & amort.	-5,769	-4,968	-3,503	-4,824	-5,234
EBIT	8,559	6,157	1,543	-14,340	-1,393
Net financials	506	-2,525	-288	368	900
Profit before tax	9,065	3,632	1,255	-13,972	-493
Tax	2,157	1,121	140	-3,713	-367
Net profit	6,907	2,511	1,115	-10,259	-126

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2025	2024	2023	2022	2021
Total assets	66,005	52,790	52,452	42,853	36,979
Equity	30,320	17,452	14,941	9,826	20,085
Long-term debt	1,811	0	640	1,163	1,768
Short-term debt	29,256	31,789	35,196	30,084	11,856
Total debt	31,067	31,789	35,836	31,247	13,624

Financial ratios

5-year trend

EBITDA margin (of gross profit)

26.3 %

20212025

Equity ratio

45.9 %

Average

Around the average of companies in the same industry

20212025

Return on equity

22.8 %

Average

Around the average of companies in the same industry

20212025

Net profit margin (of gross profit)

12.7 %

20212025

Asset turnover (of gross profit)

0.83×

20212025

Debt / equity

1.18×

Weak

Among the 40% lowest rated companies in the industry

20212025

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery strong

Among the 20% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 30% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 30% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 40% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginStrong

Among the 40% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery strong

Among the 20% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF

People & ownership

Management

Actively employed in the business

No data on file.

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

No shareholder data available.

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Frequently asked questions

What is the CVR number of Imotions A/S?

Imotions A/S is registered with CVR / Virk under CVR 33504004.

What is the gross profit of Imotions A/S?

Imotions A/S reported a gross profit of DKK 54.5m in 2025.

How many employees does Imotions A/S have?

Imotions A/S employs 47 people as of the latest annual report.

Where is Imotions A/S headquartered?

Imotions A/S's registered address is Kristen Bernikows Gade 6, 4..