VESTERGAARD SCHMIDT KOMPLEMENTAR ApS
APSDissolvedCVR 33877005Vestergade 7, 7200 GrindstedRetail sale of clothing· NACE 4771Est. 2011 · 15 years old2 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessVESTERGAARD SCHMIDT KOMPLEMENTAR ApS is a Danish APS based in Grindsted, operating in the Retail sale of clothing sector. Incorporated in 2011, the company has 2 employees and reported a gross profit of DKK 0 in its latest annual filing.
| Gross profit | 0K DKK | — |
| EBITDA | 0K DKK | — |
| Net profit | 0K DKK | — |
| Total assets | 106.2K DKK | 0% |
| Equity | 106.2K DKK | 0% |
| Employees | 2 | — |
In its most recent annual report (2019), VESTERGAARD SCHMIDT KOMPLEMENTAR ApS reported a gross profit of DKK 0. The figures on this page draw on 5 annual filings covering 2015 to 2019. The bottom line showed a break-even result.
At the end of 2019, equity financed 100% of the balance sheet.
| Item | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Gross profit | 0 | 0 | 597 | -5 | -6 |
| Staff expenses | -0 | -0 | -497 | -0 | -0 |
| EBITDA | 0 | 0 | 100 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -81 | -0 | -0 |
| EBIT | 0 | 0 | 19 | -5 | -6 |
| Net financials | 0 | 0 | -3 | 1 | 1 |
| Profit before tax | 0 | 0 | 16 | -4 | -5 |
| Tax | -0 | -0 | 3 | -3 | -0 |
| Net profit | 0 | 0 | 13 | -1 | -5 |
| Item | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Total assets | 106 | 106 | 325 | 861 | 97 |
| Equity | 106 | 106 | 106 | 93 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 219 | 768 | 3 |
| Total debt | 0 | 0 | 219 | 768 | 3 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's equity.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's debt.
| Name | Role | Member since |
|---|
AV Management | Management | 2011 – 2021 |
UV Management | Management | 2011 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vestergaard Schmidt | Management | 1 company |