PNS5402 ApS

APSActive

CVR 33949979Strandvejen 133C, 3060 EspergærdeBusiness and other management consultancy activities· NACE 7020Est. 2011 · 14 years old— employees

Overview

PNS5402 ApS is a Danish APS based in Espergærde, operating in the Business and other management consultancy activities sector. Incorporated in 2011, the company reported revenue of DKK 228.0k in its latest annual filing.

Revenue 2026

0.2M DKK

+9% vs 2025

EBITDA margin

−11.6 %

−67% vs 2025

Net profit 2026

1.5M DKK

+214% vs 2025

Key ratios

See full ratios →

95.1 %

Very strong

Among the 20% highest rated companies in the industry

20222026

20.2×

Very strong

Among the 10% highest rated companies in the industry

20222026

8.8 %

Average

Around the average of companies in the same industry

20222026

EBITDA — year on year

DKK thousands

Key figures

Annual report 2026

Revenue	0.2M DKK	+9%
EBITDA	-0M DKK	-67%
Net profit	1.5M DKK	+214%
Total assets	16.6M DKK	+3%
Equity	15.8M DKK	+8%
Employees	—	—

Financial development

In its most recent annual report (2026), PNS5402 ApS reported revenue of DKK 228.0k, an increase of 9% on the year before. The figures on this page draw on 5 annual filings covering 2022 to 2026. The bottom line showed a net profit of DKK 1.5m, and the EBITDA margin stood at -11.6%.

At the end of 2026, equity financed 95.1% of the balance sheet, and current assets covered short-term debt 20.2 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2026	2025	2024	2023	2022
Revenue	228	209	199	7	0
Staff expenses	-0	-0	-0	-0	-0
EBITDA	-26	-16	-62	-17	-40
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	-26	-16	-62	-17	-40
Net financials	1,641	-1,233	4,316	2,710	-1,067
Profit before tax	1,615	-1,248	4,254	2,693	-1,107
Tax	156	35	942	350	-0
Net profit	1,459	-1,284	3,312	2,344	-1,107

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2026	2025	2024	2023	2022
Total assets	16,633	16,194	17,666	13,857	11,240
Equity	15,811	14,652	16,236	13,044	10,820
Long-term debt	0	0	0	0	0
Short-term debt	822	1,542	1,430	813	420
Total debt	822	1,542	1,430	813	420

Financial ratios

5-year trend

EBITDA margin

-11.6 %

20222026

Equity ratio

95.1 %

Very strong

Among the 20% highest rated companies in the industry

20222026

Return on equity

9.2 %

Average

Around the average of companies in the same industry

20222026

Net profit margin

640.0 %

Very strong

Among the 10% highest rated companies in the industry

20222026

Asset turnover

0.01×

Weak

Among the 40% lowest rated companies in the industry

20222026

Debt / equity

0.05×

Very strong

Among the 20% highest rated companies in the industry

20222026

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginVery weak

Among the 10% lowest rated companies in the industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginWeak

Among the 30% lowest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 10% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Average

Around the average of companies in the same industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityStrong

Among the 40% highest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 20% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery strong

Among the 20% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 20% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 40% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 40% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 20% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverWeak

Among the 40% lowest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Equity to contributed capitalVery strong

Among the 20% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2026
Filed via CVR / Virk · Period 2025-07-01 – 2026-06-30
View PDF
Annual report 2025
Filed via CVR / Virk · Period 2024-07-01 – 2025-06-30
View PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-07-01 – 2024-06-30
View PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-07-01 – 2023-06-30
View PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since
Current (1)
PN Per Nørgaard Sørensen Management	Management	2011

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Per Nørgaard Sørensen	Individual	100%	100%	2011

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of PNS5402 ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of PNS5402 ApS?

PNS5402 ApS is registered with CVR / Virk under CVR 33949979.

What is the revenue of PNS5402 ApS?

PNS5402 ApS reported revenue of DKK 228.0k in 2026.

Where is PNS5402 ApS headquartered?

PNS5402 ApS's registered address is Strandvejen 133C.