KLM MANDSKAB ApS

APSBankrupt

CVR 33965818Skovvej 15, 4230 SkælskørTemporary employment agency activities and other human resource provisions· NACE 7820Est. 2011 · 14 years old4 employees

Overview

KLM MANDSKAB ApS is a Danish APS based in Skælskør, operating in the Temporary employment agency activities and other human resource provisions sector. Incorporated in 2011, the company has 4 employees and reported a gross profit of DKK 664.5k in its latest annual filing.

Gross profit 2014

664.5K DKK

+374% vs 2013

EBITDA margin (of gross profit)

−0.2 %

+87% vs 2013

Net profit 2014

-57K DKK

-567% vs 2013

Key ratios

See full ratios →

27.0 %

Weak

Among the 30% lowest rated companies in the industry

20122014

0.4×

Very weak

Among the 20% lowest rated companies in the industry

20122014

-16.5 %

Very weak

Among the 20% lowest rated companies in the industry

20122014

EBITDA — year on year

DKK thousands

Key figures

Annual report 2014

Gross profit	664.5K DKK	+374%
EBITDA	-1.6K DKK	+87%
Net profit	-57K DKK	-567%
Total assets	346.2K DKK	-34%
Equity	93.3K DKK	-38%
Employees	4	—

Financial development

In its most recent annual report (2014), KLM MANDSKAB ApS reported a gross profit of DKK 664.5k, an increase of 374% on the year before. The figures on this page draw on 3 annual filings covering 2012 to 2014. The bottom line showed a net loss of DKK 57.0k, and the EBITDA margin stood at -0.2%.

At the end of 2014, equity financed 27% of the balance sheet, and current assets covered short-term debt 0.4 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2014	2013	2012
Gross profit	665	140	164
Staff expenses	-666	-153	-68
EBITDA	-2	-13	96
Depreciation & amort.	-55	-18	-20
EBIT	-57	-31	76
Net financials	0	-1	0
Profit before tax	-57	-32	76
Tax	-0	-13	18
Net profit	-57	12	58

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2014	2013	2012
Total assets	346	524	460
Equity	93	150	138
Long-term debt	0	0	0
Short-term debt	253	374	322
Total debt	253	374	322

Financial ratios

5-year trend

EBITDA margin (of gross profit)

-0.2 %

20122014

Equity ratio

27.0 %

Weak

Among the 30% lowest rated companies in the industry

20122014

Return on equity

-61.1 %

Very weak

Among the 10% lowest rated companies in the industry

20122014

Net profit margin (of gross profit)

-8.6 %

20122014

Asset turnover (of gross profit)

1.92×

20122014

Debt / equity

2.71×

Very weak

Among the 20% lowest rated companies in the industry

20122014

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very weak

Among the 10% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 10% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 30% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 20% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 40% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest rate on debtVery strong

Among the 10% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 30% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Interest coverageNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The ability to pay the interest on the company's debt out of its earnings.

Efficiency & development

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery weak

Among the 20% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
Annual report 2012
Filed via CVR / Virk · Period 2011-10-18 – 2012-12-31

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


TE Tobias Eriksen Sørig Chief Executive Officer	Chief Executive Officer	2011 – 2016
RR René Rasmussen Liquidator	Liquidator	2016 – 2016

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Tobias Eriksen Sørig	Individual	100%	0%	2016
KLM Mandskab ApS under konkurs v/kurator, advokat René Rasmussen	Individual	0%	100%	2016

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of KLM MANDSKAB ApS also hold positions in 32 other companies.

Person	Role here	Other companies
René Rasmussen	Liquidator	28 companiesMany roles
Tobias Eriksen Sørig	Chief Executive Officer	4 companies

Frequently asked questions

What is the CVR number of KLM MANDSKAB ApS?

KLM MANDSKAB ApS is registered with CVR / Virk under CVR 33965818.

What is the gross profit of KLM MANDSKAB ApS?

KLM MANDSKAB ApS reported a gross profit of DKK 664.5k in 2014.

How many employees does KLM MANDSKAB ApS have?

KLM MANDSKAB ApS employs 4 people as of the latest annual report.

Where is KLM MANDSKAB ApS headquartered?

KLM MANDSKAB ApS's registered address is Skovvej 15.