TEAMBROLIN ApS

APSDissolved

CVR 34211833Kålundsvej 50, 3520 FarumEducational support activities· NACE 8560Est. 2012 · 14 years old— employees

Overview

TEAMBROLIN ApS is a Danish APS based in Farum, operating in the Educational support activities sector. Incorporated in 2012, the company reported revenue of DKK 258.8k in its latest annual filing.

Revenue 2021

258.8K DKK

+21% vs 2020

EBITDA margin

99.6 %

+66% vs 2020

Net profit 2021

196.6K DKK

+63% vs 2020

Key ratios

See full ratios →

72.8 %

Very strong

Among the 20% highest rated companies in the industry

20172021

3.7×

Very strong

Among the 10% highest rated companies in the industry

20172021

21.5 %

Very strong

Among the 10% highest rated companies in the industry

20172021

EBITDA — year on year

DKK thousands

Key figures

Annual report 2021

Revenue	258.8K DKK	+21%
EBITDA	257.9K DKK	+66%
Net profit	196.6K DKK	+63%
Total assets	913.4K DKK	+10%
Equity	664.7K DKK	0%
Employees	—	—

Financial development

In its most recent annual report (2021), TEAMBROLIN ApS reported revenue of DKK 258.8k, an increase of 21% on the year before. The figures on this page draw on 5 annual filings covering 2017 to 2021. The bottom line showed a net profit of DKK 196.6k, and the EBITDA margin stood at 99.6%.

At the end of 2021, equity financed 72.8% of the balance sheet, and current assets covered short-term debt 3.7 times.

Financials

Revenue

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2021	2020	2019	2018	2017
Revenue	259	215	340	261	576
Staff expenses	-1	-25	-0	-18	-0
EBITDA	258	156	297	212	465
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	258	156	297	212	465
Net financials	-6	-1	0	-11	-4
Profit before tax	252	155	297	201	461
Tax	55	34	65	47	101
Net profit	197	121	232	154	360

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2021	2020	2019	2018	2017
Total assets	913	833	902	801	912
Equity	665	665	665	793	819
Long-term debt	0	0	0	0	0
Short-term debt	249	168	237	8	93
Total debt	249	168	237	8	93

Financial ratios

5-year trend

EBITDA margin

99.6 %

20172021

Equity ratio

72.8 %

Very strong

Among the 20% highest rated companies in the industry

20172021

Return on equity

29.6 %

Very strong

Among the 20% highest rated companies in the industry

20172021

Net profit margin

76.0 %

Very strong

Among the 10% highest rated companies in the industry

20172021

Asset turnover

0.28×

Very strong

Among the 20% highest rated companies in the industry

20172021

Debt / equity

0.37×

Strong

Among the 30% highest rated companies in the industry

20172021

Sector performance

27 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Gross marginAverage

Around the average of companies in the same industry

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginVery strong

Among the 10% highest rated companies in the industry

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginVery strong

Among the 10% highest rated companies in the industry

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Return on equity (ROE)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 20% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioVery strong

Among the 10% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioVery strong

Among the 10% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 20% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioAverage

Around the average of companies in the same industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 40% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 30% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 10% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 30% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtWeak

Among the 30% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 20% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Asset turnoverVery strong

Among the 20% highest rated companies in the industry

Revenue relative to total assets — the ability to generate revenue from the asset base.

Equity to contributed capitalVery strong

Among the 20% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery weak

Among the 10% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


MB Mogens Brolin Management	Management	2012 – 2022
MB Martin Brolin Chief Executive Officer	Chief Executive Officer	2012 – 2022

Board of directors

Non-executive oversight

Name	Role	Member since

Former (2)


MB Mogens Brolin Deputy Chairman	Deputy Chairman	2012 – 2022
MB Martin Brolin Chairman	Chairman	2012 – 2022

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Mogens Brolin	Individual	50–66.65%	50–66.65%	2012
Martin Brolin	Individual	50–66.65%	50–66.65%	2012

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of TEAMBROLIN ApS also hold positions in 5 other companies.

Person	Role here	Other companies
Mogens Brolin	Management	3 companies
Martin Brolin	Chief Executive Officer	2 companies

Frequently asked questions

What is the CVR number of TEAMBROLIN ApS?

TEAMBROLIN ApS is registered with CVR / Virk under CVR 34211833.

What is the revenue of TEAMBROLIN ApS?

TEAMBROLIN ApS reported revenue of DKK 258.8k in 2021.

Where is TEAMBROLIN ApS headquartered?

TEAMBROLIN ApS's registered address is Kålundsvej 50.