THRUSHOLM AUTOSERVICE ApS

APSBankrupt

CVR 34490864Gladsaxevej 349, 2860 SøborgAutoreparationsværksteder mv.· NACE 452010Est. 2012 · 14 years old0 employees

Overview

THRUSHOLM AUTOSERVICE ApS is a Danish APS based in Søborg, operating in the Autoreparationsværksteder mv. sector. Incorporated in 2012, the company has 0 employees and reported a gross profit of DKK 517.3k in its latest annual filing.

Gross profit 2013

517.3K DKK

EBITDA margin (of gross profit)

38.6 %

Net profit 2013

60.4K DKK

0 employees

Key ratios

See full ratios →

16.0 %

Weak

Among the 40% lowest rated companies in the industry

20132013

0.3×

Very weak

Among the 10% lowest rated companies in the industry

20132013

6.9 %

Strong

Among the 40% highest rated companies in the industry

20132013

EBITDA — year on year

DKK thousands

Key figures

Annual report 2013

Gross profit	517.3K DKK	—
EBITDA	199.5K DKK	—
Net profit	60.4K DKK	—
Total assets	879.9K DKK	—
Equity	140.4K DKK	—
Employees	0	—

Financial development

In its most recent annual report (2013), THRUSHOLM AUTOSERVICE ApS reported a gross profit of DKK 517.3k. The bottom line showed a net profit of DKK 60.4k, and the EBITDA margin stood at 38.6%.

At the end of 2013, equity financed 16% of the balance sheet, and current assets covered short-term debt 0.3 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2013
Gross profit	517
Staff expenses	-318
EBITDA	200
Depreciation & amort.	123
EBIT	77
Net financials	-2
Profit before tax	74
Tax	14
Net profit	60

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2013
Total assets	880
Equity	140
Long-term debt	0
Short-term debt	740
Total debt	740

Financial ratios

5-year trend

EBITDA margin (of gross profit)

38.6 %

20132013

Equity ratio

16.0 %

Weak

Among the 40% lowest rated companies in the industry

20132013

Return on equity

43.0 %

Very strong

Among the 20% highest rated companies in the industry

20132013

Net profit margin (of gross profit)

11.7 %

20132013

Asset turnover (of gross profit)

0.59×

20132013

Debt / equity

5.27×

Very weak

Among the 20% lowest rated companies in the industry

20132013

Sector performance

19 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 20% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Strong

Among the 40% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 20% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioAverage

Around the average of companies in the same industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery weak

Among the 20% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityAverage

Around the average of companies in the same industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 10% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 40% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 40% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 20% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 20% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtStrong

Among the 40% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery strong

Among the 20% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

One-year change in equityNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's equity.

One-year change in debtNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The size of this year's increase or decrease in the company's debt.

Annual reports & filings

Annual report 2013
Filed via CVR / Virk · Period 2012-05-10 – 2013-09-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (3)


MC Musa Cosan Management	Management	2012 – 2012
HK Hanne Kaasing Management	Management	2012 – 2015
IC Ibrahim Cakmak Founder	Founder	2012 – 2016

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Hanne Kaasing	Individual	100%	100%	2012

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of THRUSHOLM AUTOSERVICE ApS also hold positions in 2 other companies.

Person	Role here	Other companies
Musa Cosan	Management	1 company
Ibrahim Cakmak	Founder	1 company

Frequently asked questions

What is the CVR number of THRUSHOLM AUTOSERVICE ApS?

THRUSHOLM AUTOSERVICE ApS is registered with CVR / Virk under CVR 34490864.

What is the gross profit of THRUSHOLM AUTOSERVICE ApS?

THRUSHOLM AUTOSERVICE ApS reported a gross profit of DKK 517.3k in 2013.

Where is THRUSHOLM AUTOSERVICE ApS headquartered?

THRUSHOLM AUTOSERVICE ApS's registered address is Gladsaxevej 349.