S 456 ANNE-MIE ApS

APSDissolved

CVR 34603162Rimmervej 45, 9990 SkagenMarine fishing· NACE 0311Est. 2012 · 14 years old4 employees

Overview

S 456 ANNE-MIE ApS is a Danish APS based in Skagen, operating in the Marine fishing sector. Incorporated in 2012, the company has 4 employees and reported a gross profit of DKK 93.1k in its latest annual filing.

Gross profit 2014

0.1M DKK

−100% vs 2013

EBITDA margin (of gross profit)

−5,505.9 %

−104% vs 2013

Net profit 2014

1.7M DKK

-98% vs 2013

Key ratios

See full ratios →

97.1 %

Very strong

Among the 20% highest rated companies in the industry

20122014

33.4×

Very strong

Among the 10% highest rated companies in the industry

20122014

1.0 %

Average

Around the average of companies in the same industry

20122014

EBITDA — year on year

DKK millions

Key figures

Annual report 2014

Gross profit	0.1M DKK	-100%
EBITDA	-5.1M DKK	-104%
Net profit	1.7M DKK	-98%
Total assets	174.7M DKK	-16%
Equity	169.6M DKK	-7%
Employees	4	—

Financial development

In its most recent annual report (2014), S 456 ANNE-MIE ApS reported a gross profit of DKK 93.1k, a decrease of 100% on the year before. The figures on this page draw on 3 annual filings covering 2012 to 2014. The bottom line showed a net profit of DKK 1.7m, and the EBITDA margin stood at -5,505.9%.

At the end of 2014, equity financed 97.1% of the balance sheet, and current assets covered short-term debt 33.4 times.

Financials

Gross profit

DKK millions

EBITDA

DKK millions

Income statement

DKK thousands

Item	2014	2013	2012
Gross profit	93	124,248	12,327
Staff expenses	-5,217	-3,598	-2,877
EBITDA	-5,124	120,650	9,450
Depreciation & amort.	-0	3,573	3,726
EBIT	-5,124	117,078	5,723
Net financials	7,352	-3,402	-2,653
Profit before tax	2,228	113,676	3,070
Tax	546	28,554	902
Net profit	1,681	85,122	2,169

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2014	2013	2012
Total assets	174,694	208,654	146,612
Equity	169,593	182,911	102,261
Long-term debt	0	0	16,529
Short-term debt	5,101	25,742	4,203
Total debt	5,101	25,742	20,732

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20122014

Equity ratio

97.1 %

Very strong

Among the 20% highest rated companies in the industry

20122014

Return on equity

1.0 %

Average

Around the average of companies in the same industry

20122014

Net profit margin (of gross profit)

>999 %

20122014

Asset turnover (of gross profit)

0.00×

20122014

Debt / equity

0.03×

Strong

Among the 30% highest rated companies in the industry

20122014

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Average

Around the average of companies in the same industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Average

Around the average of companies in the same industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioWeak

Among the 30% lowest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioVery strong

Among the 10% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 10% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioStrong

Among the 30% highest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 40% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 20% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery strong

Among the 20% highest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery strong

Among the 20% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 30% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery strong

Among the 20% highest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtStrong

Among the 30% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery weak

Among the 10% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery weak

Among the 20% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 20% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery strong

Among the 10% highest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 30% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (4)


ER Erik Rejnholt Rasmussen Management	Management	2012 – 2015
CV Claus Vede Andersen Management	Management	2014 – 2015
FR Flemming Ryan Rasmussen Founder	Founder	2012 – 2015
JV Jens Vinther Pedersen Management	Management	2012 – 2014

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
Erik Rejnholt Rasmussen	Individual	33.33–49.99%	33.33–49.99%	2012
Anne-Mie Sandager Rasmussen	Individual	15–19.99%	15–19.99%	2013
Claus Vede Andersen	Individual	0%	0%	2012
Jens Vinther Pedersen	Individual	25–33.32%	25–33.32%	2012

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

No registered parent or subsidiaries

Board network connections

Board members of S 456 ANNE-MIE ApS also hold positions in 14 other companies.

Person	Role here	Other companies
Jens Vinther Pedersen	Management	6 companiesMany roles
Erik Rejnholt Rasmussen	Management	5 companies
Claus Vede Andersen	Management	2 companies
Flemming Ryan Rasmussen	Founder	1 company

Frequently asked questions

What is the CVR number of S 456 ANNE-MIE ApS?

S 456 ANNE-MIE ApS is registered with CVR / Virk under CVR 34603162.

What is the gross profit of S 456 ANNE-MIE ApS?

S 456 ANNE-MIE ApS reported a gross profit of DKK 93.1k in 2014.

How many employees does S 456 ANNE-MIE ApS have?

S 456 ANNE-MIE ApS employs 4 people as of the latest annual report.

Where is S 456 ANNE-MIE ApS headquartered?

S 456 ANNE-MIE ApS's registered address is Rimmervej 45.