Layback ApS
APSBankruptCVR 34609950Jyllingevej 58, 2720 VanløseActivities of advertising agencies· NACE 7311Est. 2012 · 14 years old5 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessLayback ApS is a Danish APS based in Vanløse, operating in the Activities of advertising agencies sector. Incorporated in 2012, the company has 5 employees and reported revenue of DKK 7.6m in its latest annual filing.
| Revenue | 7.6M DKK | +411% |
| EBITDA | 0.6M DKK | +271% |
| Net profit | 0.5M DKK | +227% |
| Total assets | 2.5M DKK | +10652% |
| Equity | 1.1M DKK | +596% |
| Employees | 5 | — |
In its most recent annual report (2019), Layback ApS reported revenue of DKK 7.6m, an increase of 411% on the year before. The figures on this page draw on 5 annual filings covering 2014 to 2019. The bottom line showed a net profit of DKK 476.0k, and the EBITDA margin stood at 8.4%.
At the end of 2019, equity financed 43.3% of the balance sheet, and current assets covered short-term debt 1.5 times.
| Item | 2019 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|
| Revenue | 7,591 | 1,484 | 714 | -62 | -2 |
| Staff expenses | -3,492 | -1,856 | -268 | -0 | -0 |
| EBITDA | 636 | -372 | 97 | -62 | -2 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 |
| EBIT | 622 | -372 | 97 | -62 | -2 |
| Net financials | -7 | -4 | -0 | -0 | 2 |
| Profit before tax | 614 | -376 | 97 | -62 | -0 |
| Tax | 138 | -0 | -0 | -14 | -0 |
| Net profit | 476 | -376 | 97 | -49 | -0 |
| Item | 2019 | 2018 | 2017 | 2015 | 2014 |
|---|---|---|---|---|---|
| Total assets | 2,452 | 23 | 262 | 27 | 63 |
| Equity | 1,061 | -214 | 97 | -54 | -5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1,359 | 237 | 166 | 95 | 68 |
| Total debt | 1,359 | 237 | 166 | 95 | 68 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Net profit as a percentage of total assets — the return generated on the capital employed.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
AH Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
LR Management | Management | 2012 – 2020 |
MK Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 100% | 100% | 2012 | |
| Individual | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Rafen | Management | 1 company |