SHIJI FORÅR ApS
APSBankruptLoading company…
Overview
SHIJI FORÅR ApS is a Danish APS based in Aarhus C, operating in the Restauranter sector. Incorporated in 2012, the company has 1 employee and reported a gross profit of DKK 1.3m in its latest annual filing.
Gross profit 2016
1.3M DKK
+158% vs 2015
EBITDA margin (of gross profit)
60.6 %
+2206% vs 2015
Net profit 2016
0.8M DKK
+2078% vs 2015
Key ratios
See full ratios →Solidity ratioEquity ÷ Total assets × 100
454.4 %
Very strongAmong the 10% highest rated companies in the industry
20132016
Liquidity ratioCurrent assets ÷ Short-term debt
-0.2×
20132016
Return on assets (ROA)Net profit ÷ Total assets × 100
546.4 %
Very strongAmong the 10% highest rated companies in the industry
20132016
EBITDA — year on year
DKK thousandsKey figures
Annual report 2016| Gross profit | 1.3M DKK | +158% |
| EBITDA | 0.8M DKK | +2206% |
| Net profit | 0.8M DKK | +2078% |
| Total assets | 0.1M DKK | +41% |
| Equity | 0.6M DKK | +594% |
| Employees | 1 | — |
Company information
Legal name
SHIJI FORÅR ApS
CVR number
34622086
Legal form
Anpartsselskab
NACE code
561010 · Restauranter
Founded
26 July 2012 · 14 years
Share capital
DKK 80,000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2016-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Address
Nørregade 38, 8000 Aarhus C
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Financial development
In its most recent annual report (2016), SHIJI FORÅR ApS reported a gross profit of DKK 1.3m, an increase of 158% on the year before. The figures on this page draw on 4 annual filings covering 2013 to 2016. The bottom line showed a net profit of DKK 758.8k, and the EBITDA margin stood at 60.6%.
At the end of 2016, equity financed 454.4% of the balance sheet.
Financials
Gross profit
DKK thousandsEBITDA
DKK thousandsIncome statement
DKK thousands| Item | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|
| Gross profit | 1,330 | 516 | 549 | 205 |
| Staff expenses | -237 | -197 | -270 | -50 |
| EBITDA | 806 | -38 | -75 | -94 |
| Depreciation & amort. | -15 | -0 | -0 | -0 |
| EBIT | 792 | -38 | -75 | -94 |
| Net financials | -0 | -0 | -0 | -0 |
| Profit before tax | 792 | -38 | -76 | -94 |
| Tax | 33 | -0 | -0 | -0 |
| Net profit | 759 | -38 | -76 | -94 |
Get a credit rating – not just the numbers
Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.
Balance sheet
DKK thousands| Item | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|
| Total assets | 139 | 98 | 152 | 128 |
| Equity | 631 | -128 | -89 | -14 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | -492 | 226 | 242 | 142 |
| Total debt | -492 | 226 | 242 | 142 |
Financial ratios
5-year trendEBITDA margin (of gross profit)
60.6 %
20132016
Equity ratio
454.4 %
Very strongAmong the 10% highest rated companies in the industry
20132016
Return on equity
120.3 %
Very strongAmong the 10% highest rated companies in the industry
20132016
Net profit margin (of gross profit)
57.0 %
20132016
Asset turnover (of gross profit)
9.58×
20132016
Debt / equity
-0.78×
20132016
Sector performance
13 of 28 ratios graded28 financial ratios from the latest filing, each graded against companies in the same industry.
Profitability
Return on equity (ROE)Very strong
Among the 10% highest rated companies in the industry
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Return on assets (ROA)Very strong
Among the 10% highest rated companies in the industry
Net profit as a percentage of total assets — the return generated on the capital employed.
Return on net assets (RONA)Very strong
Among the 10% highest rated companies in the industry
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Basic earning power (BEP)Very strong
Among the 10% highest rated companies in the industry
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Capacity ratioVery strong
Among the 10% highest rated companies in the industry
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Gross marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
Operating marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
Net profit marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Liquidity
Current assets to equityVery strong
Among the 10% highest rated companies in the industry
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets to long-term capitalStrong
Among the 30% highest rated companies in the industry
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash conversion ratioWeak
Among the 40% lowest rated companies in the industry
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Quick ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Debt & solvency
Solidity ratioVery strong
Among the 10% highest rated companies in the industry
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Liabilities to equityVery strong
Among the 10% highest rated companies in the industry
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Interest coverageVery strong
Among the 10% highest rated companies in the industry
The ability to pay the interest on the company's debt out of its earnings.
Debt ratioNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Debt to equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Income to debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA to debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
EBITDA relative to debt — how much operating earnings are available to service the debt.
Interest rate on debtNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
Interest marginNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Efficiency & development
Equity to contributed capitalStrong
Among the 40% highest rated companies in the industry
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
One-year change in debtVery strong
Among the 10% highest rated companies in the industry
The size of this year's increase or decrease in the company's debt.
Asset turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Inventory turnoverNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
One-year change in equityNot rated
Cannot be graded — the figures this ratio builds on are not available in the latest filing.
The size of this year's increase or decrease in the company's equity.
Annual reports & filings
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2012-07-26 – 2013-12-31
People & ownership
Management
Actively employed in the businessBoard of directors
Non-executive oversightNo data on file.
Shareholders
Active legal owners| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
One in three Danish companies experiences fraud
Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.
Related companies
Company hierarchy
OISHII ApS
SHIJI FORÅR ApS Board network connections
Board members of SHIJI FORÅR ApS hold no positions in other companies.
Frequently asked questions
What is the CVR number of SHIJI FORÅR ApS?
SHIJI FORÅR ApS is registered with CVR / Virk under CVR 34622086.
What is the gross profit of SHIJI FORÅR ApS?
SHIJI FORÅR ApS reported a gross profit of DKK 1.3m in 2016.
How many employees does SHIJI FORÅR ApS have?
SHIJI FORÅR ApS employs 1 people as of the latest annual report.
Where is SHIJI FORÅR ApS headquartered?
SHIJI FORÅR ApS's registered address is Nørregade 38.