Phoenix Air ApS

APSBankrupt

CVR 34718253Søndergade 44, 8000 Aarhus CService activities incidental to air transportation· NACE 5223Est. 2012 · 13 years old— employees

Overview

Phoenix Air ApS is a Danish APS based in Aarhus C, operating in the Service activities incidental to air transportation sector. Incorporated in 2012, the company reported a gross profit of DKK 148.5k in its latest annual filing.

Gross profit 2016

148.5K DKK

−725% vs 2015

EBITDA margin (of gross profit)

100.0 %

+725% vs 2015

Net profit 2016

134.5K DKK

+658% vs 2015

Key ratios

See full ratios →

47.6 %

Average

Around the average of companies in the same industry

20132016

3.1×

Very strong

Among the 20% highest rated companies in the industry

20132016

43.7 %

Very strong

Among the 10% highest rated companies in the industry

20132016

EBITDA — year on year

DKK thousands

Key figures

Annual report 2016

Gross profit	148.5K DKK	-725%
EBITDA	148.5K DKK	+725%
Net profit	134.5K DKK	+658%
Total assets	307.6K DKK	+92%
Equity	146.4K DKK	+1126%
Employees	—	—

Financial development

In its most recent annual report (2016), Phoenix Air ApS reported a gross profit of DKK 148.5k. The figures on this page draw on 4 annual filings covering 2013 to 2016. The bottom line showed a net profit of DKK 134.5k, and the EBITDA margin stood at 100%.

At the end of 2016, equity financed 47.6% of the balance sheet, and current assets covered short-term debt 3.1 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2016	2015	2014	2013
Gross profit	148	-24	-36	19
Staff expenses	-0	-0	-0	-0
EBITDA	148	-24	-36	142
Depreciation & amort.	-0	-0	-0	-0
EBIT	148	-24	-36	142
Net financials	-14	-0	-0	-61
Profit before tax	134	-24	-36	80
Tax	-0	-0	-0	-0
Net profit	134	-24	-36	80

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2016	2015	2014	2013
Total assets	308	160	41	7
Equity	146	12	36	0
Long-term debt	0	0	0	0
Short-term debt	100	87	5	-7
Total debt	100	87	5	-7

Financial ratios

5-year trend

EBITDA margin (of gross profit)

100.0 %

20132016

Equity ratio

47.6 %

Average

Around the average of companies in the same industry

20132016

Return on equity

91.8 %

Very strong

Among the 10% highest rated companies in the industry

20132016

Net profit margin (of gross profit)

90.6 %

20132016

Asset turnover (of gross profit)

0.48×

20132016

Debt / equity

1.10×

Strong

Among the 40% highest rated companies in the industry

20132016

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 20% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very strong

Among the 10% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioVery strong

Among the 20% highest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioVery strong

Among the 20% highest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 40% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery strong

Among the 10% highest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioWeak

Among the 40% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioStrong

Among the 30% highest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityStrong

Among the 40% highest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityAverage

Around the average of companies in the same industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtVery strong

Among the 10% highest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtVery strong

Among the 20% highest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageStrong

Among the 40% highest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 10% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginVery strong

Among the 10% highest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtWeak

Among the 40% lowest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2016
Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
View PDF
Annual report 2013
Filed via CVR / Virk · Period 2012-10-09 – 2013-06-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


HK Henrik Krag Management	Management	2012 – 2017
SF Simon Frank Lundager Rosendahl Chief Executive Officer	Chief Executive Officer	2017 – 2017

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
LACERA HOLDING ApS	Company	100%	100%	2012

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

LACERA HOLDING ApS100%

Phoenix Air ApS (this company)

Board network connections

Board members of Phoenix Air ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of Phoenix Air ApS?

Phoenix Air ApS is registered with CVR / Virk under CVR 34718253.

What is the gross profit of Phoenix Air ApS?

Phoenix Air ApS reported a gross profit of DKK 148.5k in 2016.

Where is Phoenix Air ApS headquartered?

Phoenix Air ApS's registered address is Søndergade 44, 4..