DR. SMOOD ApS is a Danish APS based in Hørsholm, operating in the Activities of holding companies sector. Incorporated in 2013, the company has 1 employee and reported a gross profit of -DKK 1.3m in its latest annual filing.
| Gross profit | -1.3M DKK | -422% |
| EBITDA | -1.8M DKK | -461% |
| Net profit | -8.1M DKK | +88% |
| Total assets | 0.5M DKK | -78% |
| Equity | -124.8M DKK | -7% |
| Employees | 1 | — |
In its most recent annual report (2025), DR. SMOOD ApS reported a gross profit of -DKK 1.3m, a decrease of 422% on the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 8.1m.
At the end of 2025, current assets covered short-term debt 0.5 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -1,350 | 419 | -2,046 | -2,799 | -4,975 |
| Staff expenses | -417 | -733 | -939 | -149 | -0 |
| EBITDA | -1,766 | -315 | -2,985 | -2,948 | -4,975 |
| Depreciation & amort. | -0 | -2,000 | -15,784 | -4,446 | -4,446 |
| EBIT | -1,766 | -2,315 | -18,769 | -7,394 | -9,421 |
| Net financials | -5,938 | -68,817 | -15,208 | -72,886 | -38,404 |
| Profit before tax | -7,704 | -71,132 | -33,978 | -80,280 | -47,825 |
| Tax | 421 | -1,607 | -1,670 | 1,947 | -13 |
| Net profit | -8,125 | -69,524 | -32,308 | -82,227 | -47,812 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 488 | 2,226 | 28,177 | 22,088 | 27,058 |
| Equity | -124,768 | -116,643 | -55,493 | -18,570 | -66,775 |
| Long-term debt | 124,302 | 118,532 | 80,987 | 18,702 | 88,908 |
| Short-term debt | 954 | 336 | 2,363 | 3,544 | 4,926 |
| Total debt | 125,255 | 118,868 | 83,349 | 22,246 | 93,834 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2024 |
HG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|
FD Board of Directors | Board of Directors | 2014 – 2014 |
RS Chairman | Chairman | 2014 – 2015 |
HG Board of Directors | Board of Directors | 2014 – 2015 |
DC Board of Directors | Board of Directors | 2014 – 2015 |
GR Board of Directors | Board of Directors | 2014 – 2015 |
FL Board of Directors | Board of Directors | 2014 – 2014 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2023 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Grønfeldt-Sørensen | Chief Executive Officer | 15 companiesMany roles |
| Renè Sindlev | Chief Executive Officer | 11 companiesMany roles |