VIRKUS ApS

APSBankrupt

CVR 35050388Bøgekildevej 10G, 8361 HasselagerRetail sale of cosmetic and toilet articles· NACE 4775Est. 2013 · 13 years old— employees

Overview

VIRKUS ApS is a Danish APS based in Hasselager, operating in the Retail sale of cosmetic and toilet articles sector. Incorporated in 2013, the company reported a gross profit of DKK 188.1k in its latest annual filing.

Gross profit 2016

188.1K DKK

−199% vs 2015

EBITDA margin (of gross profit)

31.8 %

+132% vs 2015

Net profit 2016

15.8K DKK

+116% vs 2015

Key ratios

See full ratios →

9.5 %

Weak

Among the 30% lowest rated companies in the industry

20142016

1.0×

Weak

Among the 30% lowest rated companies in the industry

20142016

3.3 %

Average

Around the average of companies in the same industry

20142016

EBITDA — year on year

DKK thousands

Key figures

Annual report 2016

Gross profit	188.1K DKK	-199%
EBITDA	59.8K DKK	+132%
Net profit	15.8K DKK	+116%
Total assets	473.8K DKK	+1%
Equity	45K DKK	+54%
Employees	—	—

Financial development

In its most recent annual report (2016), VIRKUS ApS reported a gross profit of DKK 188.1k. The figures on this page draw on 3 annual filings covering 2014 to 2016. The bottom line showed a net profit of DKK 15.8k, and the EBITDA margin stood at 31.8%.

At the end of 2016, equity financed 9.5% of the balance sheet, and current assets covered short-term debt 1 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2016	2015	2014
Gross profit	188	-190	1,037
Staff expenses	-128	-3	-909
EBITDA	60	-188	128
Depreciation & amort.	-7	-26	-39
EBIT	52	-214	89
Net financials	-25	87	-20
Profit before tax	21	-126	69
Tax	5	-28	21
Net profit	16	-99	48

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2016	2015	2014
Total assets	474	468	769
Equity	45	29	128
Long-term debt	0	0	0
Short-term debt	429	439	640
Total debt	429	439	640

Financial ratios

5-year trend

EBITDA margin (of gross profit)

31.8 %

20142016

Equity ratio

9.5 %

Weak

Among the 30% lowest rated companies in the industry

20142016

Return on equity

35.0 %

Strong

Among the 30% highest rated companies in the industry

20142016

Net profit margin (of gross profit)

8.4 %

20142016

Asset turnover (of gross profit)

0.40×

20142016

Debt / equity

9.53×

Very weak

Among the 10% lowest rated companies in the industry

20142016

Sector performance

23 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Strong

Among the 30% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Average

Around the average of companies in the same industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Strong

Among the 30% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Strong

Among the 40% highest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Capacity ratioStrong

Among the 40% highest rated companies in the industry

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalVery weak

Among the 20% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery strong

Among the 10% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioWeak

Among the 30% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioWeak

Among the 30% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtAverage

Around the average of companies in the same industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageAverage

Around the average of companies in the same industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtVery weak

Among the 20% lowest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 30% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtAverage

Around the average of companies in the same industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2016
Filed via CVR / Virk · Period 2015-08-01 – 2016-07-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-08-01 – 2015-07-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2013-03-01 – 2014-07-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (2)


LS Lone Søndergaard Virkus Management	Management	2013 – 2018
PV Preben Virkus Management	Management	2013 – 2013

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
HOLDING AF 22/2 2013 ApS	Company	100%	100%	2013

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

HOLDING AF 22/2 2013 ApS100%

VIRKUS ApS (this company)

Board network connections

Board members of VIRKUS ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of VIRKUS ApS?

VIRKUS ApS is registered with CVR / Virk under CVR 35050388.

What is the gross profit of VIRKUS ApS?

VIRKUS ApS reported a gross profit of DKK 188.1k in 2016.

Where is VIRKUS ApS headquartered?

VIRKUS ApS's registered address is Bøgekildevej 10G.