WHAT THE BLOCK ApS is a Danish APS based in Aalborg, operating in the Publishing of video games sector. Incorporated in 2013, the company reported a gross profit of -DKK 135.8k in its latest annual filing.
| Gross profit | -135.8K DKK | -42% |
| EBITDA | -135.8K DKK | +46% |
| Net profit | -109.2K DKK | +51% |
| Total assets | 253.1K DKK | +1% |
| Equity | -395.1K DKK | -38% |
| Employees | — | — |
In its most recent annual report (2019), WHAT THE BLOCK ApS reported a gross profit of -DKK 135.8k. The figures on this page draw on 5 annual filings covering 2015 to 2019. The bottom line showed a net loss of DKK 109.2k.
At the end of 2019, current assets covered short-term debt 1.7 times.
| Item | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Gross profit | -136 | -232 | -282 | -121 | 149 |
| Staff expenses | -0 | -21 | -0 | -243 | -973 |
| EBITDA | -136 | -253 | -282 | -365 | -425 |
| Depreciation & amort. | -0 | 4 | 24 | 24 | 24 |
| EBIT | -136 | -258 | -306 | -389 | -450 |
| Net financials | -1 | -12 | -27 | 0 | -0 |
| Profit before tax | -137 | -270 | -201 | -244 | -450 |
| Tax | -27 | -49 | 66 | 73 | 199 |
| Net profit | -109 | -221 | -267 | -316 | -650 |
| Item | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| Total assets | 253 | 250 | 528 | 300 | 612 |
| Equity | -395 | -286 | -65 | 202 | 518 |
| Long-term debt | 500 | 500 | 500 | 0 | 0 |
| Short-term debt | 148 | 36 | 93 | 98 | 94 |
| Total debt | 648 | 536 | 593 | 98 | 94 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
BM Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|
AR Chairman | Chairman | 2013 – 2021 |
TM Board of Directors | Board of Directors | 2013 – 2017 |
CB Board of Directors | Board of Directors | 2017 – 2021 |
SK Board of Directors | Board of Directors | 2017 – 2018 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 33.33–49.99% | 25–33.32% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 50–66.65% | 33.33–49.99% | 2015 | |
| Company | 25–33.32% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Møller Thomsen | Board of Directors | 3 companies |
| Søren Kokbøl Jensen | Board of Directors | 3 companies |
| Brian Martin Nielsen | Chief Executive Officer | 2 companies |
| Christian Bæk Holmstrup | Board of Directors | 2 companies |