Searunner A/S is a Danish A/S based in Viby J, operating in the Other support activities for transportation sector. Incorporated in 2013, the company has 1 employee and reported a gross profit of DKK 2.5m in its latest annual filing.
| Gross profit | 2.5M DKK | -53% |
| EBITDA | -1.8M DKK | -33% |
| Net profit | -2.7M DKK | -57% |
| Total assets | 7.2M DKK | +19% |
| Equity | -14.9M DKK | -22% |
| Employees | 1 | — |
In its most recent annual report (2024), Searunner A/S reported a gross profit of DKK 2.5m, a decrease of 53% on the year before. The figures on this page draw on 5 annual filings covering 2020 to 2024. The bottom line showed a net loss of DKK 2.7m, and the EBITDA margin stood at -72.6%.
At the end of 2024, current assets covered short-term debt 0.5 times.
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 2,532 | 5,367 | 4,687 | 5,398 | 3,885 |
| Staff expenses | -4,302 | -6,745 | -7,268 | -6,340 | -5,149 |
| EBITDA | -1,839 | -1,379 | -2,581 | -942 | -1,263 |
| Depreciation & amort. | -231 | -230 | -42 | -40 | -88 |
| EBIT | -2,070 | -1,609 | -2,623 | -982 | -1,351 |
| Net financials | -608 | -93 | -783 | -360 | -69 |
| Profit before tax | -2,678 | -1,702 | -3,406 | -1,342 | -1,420 |
| Tax | -0 | -0 | -0 | 14 | -11 |
| Net profit | -2,678 | -1,702 | -3,406 | -1,356 | -1,409 |
| Item | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Total assets | 7,206 | 6,036 | 8,723 | 22,578 | 6,928 |
| Equity | -14,891 | -12,213 | -10,511 | -7,147 | -5,749 |
| Long-term debt | 9,302 | 7,055 | 7,015 | 5,879 | 5,555 |
| Short-term debt | 12,795 | 11,195 | 12,220 | 23,847 | 7,122 |
| Total debt | 22,098 | 18,249 | 19,234 | 29,725 | 12,677 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|
MC Liquidator | Liquidator | 2025 – 2026 |
OB Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
CA Management | Management | 2013 – 2015 |
| Name | Role | Member since |
|---|
AP Board of Directors | Board of Directors | 2022 – 2025 |
OB Board of Directors | Board of Directors | 2015 – 2020 |
MA Board of Directors | Board of Directors | 2020 – 2023 |
LH Board of Directors | Board of Directors | 2013 – 2015 |
CR Board of Directors | Board of Directors | 2023 – 2025 |
DM Board of Directors | Board of Directors | 2019 – 2025 |
CA Chairman | Chairman | 2015 – 2022 |
AA Chairman | Chairman | 2013 – 2015 |
BH Board of Directors | Board of Directors | 2015 – 2019 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
Atlantic Forwarding AG | Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Christopher Hanskov | Liquidator | 9 companiesMany roles |
| Carsten Asp | Management | 6 companiesMany roles |
| Allan Asp | Chairman | 5 companies |
| Ole Buhelt Thomsen | Chief Executive Officer | 2 companies |
| Army Pedersen | Board of Directors | 2 companies |