JACMAG ApS
APSActiveAdvertising protectionCVR 35465480Kløvervænget 1, 4760 VordingborgOther financial service activities, except insurance and pension funding n.e.c.· NACE 6499Est. 2013 · 13 years old1 employees
Loading company…
Riskpilot← Back to searchSign inGet full accessJACMAG ApS is a Danish APS based in Vordingborg, operating in the Other financial service activities, except insurance and pension funding n.e.c. sector. Incorporated in 2013, the company has 1 employee and reported revenue of DKK 13.8k in its latest annual filing.
| Revenue | 13.8K DKK | 0% |
| EBITDA | 13.8K DKK | 0% |
| Net profit | 11.1K DKK | 0% |
| Total assets | 81.7K DKK | +15% |
| Equity | -26.7K DKK | +29% |
| Employees | 1 | — |
In its most recent annual report (2025), JACMAG ApS reported revenue of DKK 13.8k, broadly in line with the year before. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net profit of DKK 11.1k, and the EBITDA margin stood at 100%.
At the end of 2025, current assets covered short-term debt 0.8 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14 | 14 | 10 | 40 | 23 |
| Staff expenses | -0 | -0 | -0 | -17 | -57 |
| EBITDA | 14 | 14 | 10 | 17 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 14 | 10 | 17 | -34 |
| Net financials | -3 | -3 | -3 | -3 | -3 |
| Profit before tax | 11 | 11 | 7 | 14 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 11 | 11 | 7 | 14 | -37 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 82 | 71 | 62 | 86 | 127 |
| Equity | -27 | -37 | -48 | -56 | -70 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 108 | 111 | 141 | 196 |
| Total debt | 108 | 108 | 111 | 141 | 196 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Management | Management | 2013 |
JC Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jackie Chen | Founder | 4 companies |