Misuzo ApS

Q: What is the CVR number of Misuzo ApS?

Misuzo ApS is registered with CVR / Virk under CVR 35473165.

Q: What is the gross profit of Misuzo ApS?

Misuzo ApS reported a gross profit of -DKK 20.2k in 2019.

Q: Where is Misuzo ApS headquartered?

Misuzo ApS's registered address is Kong Georgs Vej 37A, 1..

APSBankruptAdvertising protection

CVR 35473165Kong Georgs Vej 37A, 2000 FrederiksbergResidential care activities for persons living with or having a diagnosis of a mental illness or substance abuse· NACE 8720Est. 2013 · 13 years old— employees

Overview

Misuzo ApS is a Danish APS based in Frederiksberg, operating in the Residential care activities for persons living with or having a diagnosis of a mental illness or substance abuse sector. Incorporated in 2013, the company reported a gross profit of -DKK 20.2k in its latest annual filing.

Gross profit 2019

-20.2K DKK

−152% vs 2018

EBITDA margin (of gross profit)

100.0 %

−489% vs 2018

Net profit 2019

-15K DKK

-279% vs 2018

Key ratios

See full ratios →

44.6 %

Average

Around the average of companies in the same industry

20152019

1.8×

Average

Around the average of companies in the same industry

20152019

-9.4 %

Weak

Among the 30% lowest rated companies in the industry

20152019

EBITDA — year on year

DKK thousands

Key figures

Annual report 2019

Gross profit	-20.2K DKK	-152%
EBITDA	-20.2K DKK	-489%
Net profit	-15K DKK	-279%
Total assets	159.7K DKK	-11%
Equity	71.2K DKK	-17%
Employees	—	—

Contact

Address

Kong Georgs Vej 37A, 2000 Frederiksberg

Advertising protection

Active — opted out of marketing use

Risika for professionals

Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.

Visit risika.com

Financial development

In its most recent annual report (2019), Misuzo ApS reported a gross profit of -DKK 20.2k, a decrease of 152% on the year before. The figures on this page draw on 5 annual filings covering 2015 to 2019. The bottom line showed a net loss of DKK 15.0k.

At the end of 2019, equity financed 44.6% of the balance sheet, and current assets covered short-term debt 1.8 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2019	2018	2017	2016	2015
Gross profit	-20	39	4	42	128
Staff expenses	-0	-33	-1	-37	-79
EBITDA	-20	5	3	6	49
Depreciation & amort.	-0	-0	-0	-0	-0
EBIT	-20	5	3	6	49
Net financials	5	3	-3	3	1
Profit before tax	-15	8	0	9	51
Tax	-0	-0	2	2	12
Net profit	-15	8	-2	7	38

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2019	2018	2017	2016	2015
Total assets	160	180	195	198	210
Equity	71	86	78	87	80
Long-term debt	0	0	0	0	0
Short-term debt	88	94	117	111	130
Total debt	88	94	117	111	130

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20152019

Equity ratio

44.6 %

Average

Around the average of companies in the same industry

20152019

Return on equity

-21.0 %

Very weak

Among the 20% lowest rated companies in the industry

20152019

Net profit margin (of gross profit)

<−999 %

20152019

Asset turnover (of gross profit)

-0.13×

20152019

Debt / equity

1.24×

Weak

Among the 40% lowest rated companies in the industry

20152019

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very weak

Among the 20% lowest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Weak

Among the 30% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very weak

Among the 20% lowest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Weak

Among the 30% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioAverage

Around the average of companies in the same industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioAverage

Around the average of companies in the same industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioWeak

Among the 30% lowest rated companies in the industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityWeak

Among the 30% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalAverage

Around the average of companies in the same industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioStrong

Among the 30% highest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioAverage

Around the average of companies in the same industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioAverage

Around the average of companies in the same industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityWeak

Among the 40% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityWeak

Among the 40% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtWeak

Among the 30% lowest rated companies in the industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageVery weak

Among the 20% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtAverage

Around the average of companies in the same industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginWeak

Among the 30% lowest rated companies in the industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalWeak

Among the 40% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityWeak

Among the 30% lowest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtStrong

Among the 40% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2019
Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
View PDF
Annual report 2018
Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
View PDF
Annual report 2017
Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
View PDF
Annual report 2016
Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (4)


MD Magnus Dagbjartur Larusson Founder	Founder	2013 – 2022
AS Anne Sofie Broe Hansen Management	Management	2013 – 2021
FE Frank Edvard Hansen Chief Executive Officer	Chief Executive Officer	2013 – 2021
NW Nete Weber Liquidator	Liquidator	2021 – 2021

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
ALCONSULT ApS	Company	100%	100%	2014

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

ALCONSULT ApS100%

Misuzo ApS (this company)

Board network connections

Board members of Misuzo ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of Misuzo ApS?

Misuzo ApS is registered with CVR / Virk under CVR 35473165.

What is the gross profit of Misuzo ApS?

Misuzo ApS reported a gross profit of -DKK 20.2k in 2019.

Where is Misuzo ApS headquartered?

Misuzo ApS's registered address is Kong Georgs Vej 37A, 1..