DEVELOP ESTATE ApS

APSIn liquidation

CVR 35808973Hvedehavevej 5, 2970 HørsholmEconomic activity was not specified by tax authority· NACE 0000Est. 2014 · 12 years old— employees

Overview

DEVELOP ESTATE ApS is a Danish APS based in Hørsholm, operating in the Economic activity was not specified by tax authority sector. Incorporated in 2014, the company reported a gross profit of -DKK 33.4k in its latest annual filing.

Gross profit 2016

-0M DKK

−328% vs 2015

EBITDA margin (of gross profit)

100.0 %

−328% vs 2015

Net profit 2016

0.1M DKK

+962% vs 2015

Key ratios

See full ratios →

5.3 %

Very weak

Among the 10% lowest rated companies in the industry

20142016

1.0×

Weak

Among the 30% lowest rated companies in the industry

20142016

3.2 %

Weak

Among the 40% lowest rated companies in the industry

20142016

EBITDA — year on year

DKK thousands

Key figures

Annual report 2016

Gross profit	-0M DKK	-328%
EBITDA	-0M DKK	-328%
Net profit	0.1M DKK	+962%
Total assets	2M DKK	-35%
Equity	0.1M DKK	+153%
Employees	—	—

Financial development

In its most recent annual report (2016), DEVELOP ESTATE ApS reported a gross profit of -DKK 33.4k, a decrease of 328% on the year before. The figures on this page draw on 3 annual filings covering 2014 to 2016. The bottom line showed a net profit of DKK 62.6k.

At the end of 2016, equity financed 5.3% of the balance sheet, and current assets covered short-term debt 1 times.

Financials

Gross profit

DKK thousands

EBITDA

DKK thousands

Income statement

DKK thousands

Item	2016	2015	2014
Gross profit	-33	15	-12
Staff expenses	-0	-0	-0
EBITDA	-33	15	-12
Depreciation & amort.	-0	-0	-0
EBIT	-33	15	-12
Net financials	88	-12	-3
Profit before tax	55	3	-15
Tax	-8	-3	-0
Net profit	63	6	-15

Get a credit rating – not just the numbers

Financial statements show the past. Risika gives you a score and a recommended credit limit, so you know what the numbers mean for your risk.

See the credit rating

Balance sheet

DKK thousands

Item	2016	2015	2014
Total assets	1,956	3,001	2,000
Equity	103	41	35
Long-term debt	0	0	0
Short-term debt	1,853	2,960	1,965
Total debt	1,853	2,960	1,965

Financial ratios

5-year trend

EBITDA margin (of gross profit)

<−999 %

20142016

Equity ratio

5.3 %

Very weak

Among the 10% lowest rated companies in the industry

20142016

Return on equity

60.5 %

Very strong

Among the 10% highest rated companies in the industry

20142016

Net profit margin (of gross profit)

>999 %

20142016

Asset turnover (of gross profit)

-0.02×

20142016

Debt / equity

17.90×

Very weak

Among the 10% lowest rated companies in the industry

20142016

Sector performance

22 of 28 ratios graded

28 financial ratios from the latest filing, each graded against companies in the same industry.

Profitability

Return on equity (ROE)Very strong

Among the 10% highest rated companies in the industry

Net profit as a percentage of equity — the return the owners earned on their invested capital this year.

Return on assets (ROA)Weak

Among the 40% lowest rated companies in the industry

Net profit as a percentage of total assets — the return generated on the capital employed.

Return on net assets (RONA)Very strong

Among the 10% highest rated companies in the industry

Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.

Basic earning power (BEP)Very weak

Among the 20% lowest rated companies in the industry

EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.

Gross marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.

Operating marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.

Net profit marginNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

The profit for the year as a share of revenue — the company's ability to turn revenue into profit.

Capacity ratioNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.

Liquidity

Current ratioWeak

Among the 30% lowest rated companies in the industry

Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.

Quick ratioWeak

Among the 30% lowest rated companies in the industry

Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.

Cash ratioAverage

Around the average of companies in the same industry

Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.

Current assets to equityVery weak

Among the 10% lowest rated companies in the industry

Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.

Fixed assets to long-term capitalWeak

Among the 30% lowest rated companies in the industry

Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.

Cash conversion ratioVery weak

Among the 10% lowest rated companies in the industry

Cash flow relative to profit — the ability to convert reported profits into accessible cash.

Debt & solvency

Solidity ratioVery weak

Among the 10% lowest rated companies in the industry

Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.

Debt ratioVery weak

Among the 10% lowest rated companies in the industry

Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.

Debt to equityVery weak

Among the 10% lowest rated companies in the industry

Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.

Liabilities to equityVery weak

Among the 10% lowest rated companies in the industry

Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.

Income to debtWeak

Among the 30% lowest rated companies in the industry

Profit relative to debt — the ability to create earnings while operating with debt.

EBITDA to debtAverage

Around the average of companies in the same industry

EBITDA relative to debt — how much operating earnings are available to service the debt.

Interest coverageWeak

Among the 40% lowest rated companies in the industry

The ability to pay the interest on the company's debt out of its earnings.

Interest rate on debtStrong

Among the 40% highest rated companies in the industry

Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.

Interest marginAverage

Around the average of companies in the same industry

The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.

Efficiency & development

Equity to contributed capitalVery weak

Among the 20% lowest rated companies in the industry

Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.

One-year change in equityVery strong

Among the 10% highest rated companies in the industry

The size of this year's increase or decrease in the company's equity.

One-year change in debtVery strong

Among the 20% highest rated companies in the industry

The size of this year's increase or decrease in the company's debt.

Asset turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to total assets — the ability to generate revenue from the asset base.

Inventory turnoverNot rated

Cannot be graded — the figures this ratio builds on are not available in the latest filing.

Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.

Annual reports & filings

Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View PDF

People & ownership

Management

Actively employed in the business

Name	Role	Member since

Former (1)


JO Jens Ove Johansen Chief Executive Officer	Chief Executive Officer	2014 – 2017

Board of directors

Non-executive oversight

No data on file.

Shareholders

Active legal owners

Shareholder	Type	Ownership	Votes	Registered
JOJ ApS	Company	100%	100%	2014

Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.

One in three Danish companies experiences fraud

Sound familiar? See how to strengthen your defences and catch suspicious changes in ownership and management in time.

See the fraud module

Related companies

Company hierarchy

JOJ ApS100%

DEVELOP ESTATE ApS (this company)

Board network connections

Board members of DEVELOP ESTATE ApS hold no positions in other companies.

Frequently asked questions

What is the CVR number of DEVELOP ESTATE ApS?

DEVELOP ESTATE ApS is registered with CVR / Virk under CVR 35808973.

What is the gross profit of DEVELOP ESTATE ApS?

DEVELOP ESTATE ApS reported a gross profit of -DKK 33.4k in 2016.

Where is DEVELOP ESTATE ApS headquartered?

DEVELOP ESTATE ApS's registered address is Hvedehavevej 5.