NOWA ApS is a Danish APS based in Korsør, operating in the Manufacture of soft drinks and bottled waters sector. Incorporated in 2014, the company has 5 employees and reported a gross profit of -DKK 16.3m in its latest annual filing.
| Gross profit | -16.3M DKK | +761% |
| EBITDA | -18.5M DKK | -686% |
| Net profit | -17.2M DKK | -549% |
| Total assets | 8.8M DKK | +92% |
| Equity | -26M DKK | -195% |
| Employees | 5 | — |
In its most recent annual report (2025), NOWA ApS reported a gross profit of -DKK 16.3m. The figures on this page draw on 5 annual filings covering 2021 to 2025. The bottom line showed a net loss of DKK 17.2m.
At the end of 2025, current assets covered short-term debt 0.3 times.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Gross profit | -16,284 | -1,891 | 64 | -869 | -4,434 |
| Staff expenses | -2,243 | -465 | -3 | -0 | -654 |
| EBITDA | -18,527 | -2,356 | 61 | -869 | -5,089 |
| Depreciation & amort. | -0 | -508 | -0 | -0 | -0 |
| EBIT | -18,527 | -2,864 | 61 | -869 | -5,089 |
| Net financials | -3,476 | -520 | -306 | -139 | -97 |
| Profit before tax | -22,003 | -3,384 | -245 | -1,008 | -5,186 |
| Tax | -4,837 | -739 | -54 | -222 | -1,136 |
| Net profit | -17,166 | -2,646 | -191 | -786 | -4,050 |
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 8,811 | 4,598 | 3,641 | 3,472 | 3,104 |
| Equity | -25,974 | -8,807 | -6,162 | -5,970 | -5,184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34,784 | 13,405 | 9,802 | 9,442 | 8,288 |
| Total debt | 34,784 | 13,405 | 9,802 | 9,442 | 8,288 |
28 financial ratios from the latest filing, each graded against companies in the same industry.
Net profit as a percentage of total assets — the return generated on the capital employed.
EBIT relative to total assets — the company's earning power before the effects of tax and financial leverage.
Shows how strongly fixed costs weigh on the gross result — a high ratio means fixed costs take only a small bite out of the earnings from basic operations.
The gross result as a share of revenue — how much of the revenue is left after variable costs to cover the company's fixed costs.
EBIT as a share of revenue — the share of revenue remaining as earnings once all operating costs are covered. A key measure of earning power.
The profit for the year as a share of revenue — the company's ability to turn revenue into profit.
Net profit as a percentage of equity — the return the owners earned on their invested capital this year.
Profit relative to net assets (total assets minus total debt) — the ability to generate earnings from the net asset base alone.
Current assets relative to short-term debt — the ability to settle short-term obligations with current assets alone. Around 150% is considered satisfactory from a credit perspective.
Current assets excluding inventory relative to short-term debt — whether the most liquid assets alone can cover the short-term obligations. A value of 1 or above signals a healthy liquidity position.
Cash relative to short-term debt — the ability to repay short-term obligations with cash alone.
Cash flow relative to profit — the ability to convert reported profits into accessible cash.
Current assets relative to equity — an indicator of the balance-sheet structure and of the company's short- and long-term financing. The healthy level is highly industry-dependent.
Fixed assets relative to long-term capital (equity plus long-term liabilities). Below 100% means the long-term capital finances more than just the fixed assets — a healthier liquidity position.
Equity as a share of total assets — the ability to absorb losses. Around 40% is considered satisfactory from a credit perspective.
Total debt relative to the balance-sheet total — the share of the assets financed by debt rather than equity.
Profit relative to debt — the ability to create earnings while operating with debt.
EBITDA relative to debt — how much operating earnings are available to service the debt.
The ability to pay the interest on the company's debt out of its earnings.
Financial expenses relative to total liabilities — the effective interest rate the company pays on its debt.
The return on assets minus the interest rate on debt. Positive means the company benefits from operating with debt; negative means the debt makes it worse off.
Debt relative to equity — the company's leverage. A higher value means heavier reliance on debt financing.
Total liabilities relative to equity — whether the company operates primarily on borrowed capital or on its own.
Total equity relative to the capital the owners contributed — how the equity has developed from its starting point.
The size of this year's increase or decrease in the company's debt.
Revenue relative to total assets — the ability to generate revenue from the asset base.
Revenue relative to inventory — how many times a year the inventory is sold and replaced. A low value can indicate weak sales or excess inventory.
The size of this year's increase or decrease in the company's equity.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2026 |
JR Management | Management | 2014 – 2026 |
PA Management | Management | 2014 – 2014 |
| Name | Role | Member since |
|---|
NA Chairman | Chairman | 2019 – 2026 |
JR Deputy Chairman | Deputy Chairman | 2019 – 2020 |
HF Board of Directors | Board of Directors | 2020 – 2026 |
LM Deputy Chairman | Deputy Chairman | 2020 – 2022 |
SA Board of Directors | Board of Directors | 2020 – 2026 |
JB Board of Directors | Board of Directors | 2019 – 2020 |
| Shareholder | Type | Ownership | Votes | Registered |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
CellFit Germany GmbH | Company | 10–14.99% | 10–14.99% | 2021 |
| Individual | 33.33–49.99% | 33.33% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2026 | |
Projekt-art GmbH | Company | 15–19.99% | 15–19.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Richard | Management | 12 companiesMany roles |
| Peter Andreas Stakemann | Management | 11 companiesMany roles |
| Niels Ahlmann-Ohlsen | Chairman | 10 companiesMany roles |
| Stig Axel Andersson | Board of Directors | 7 companiesMany roles |
| Mathias Becker Ive | Management | 3 companies |
| Hans Flindt | Board of Directors | 2 companies |
| Lars Martin Møller-Sørensen | Deputy Chairman | 1 company |
| John Blendstrup | Board of Directors | 1 company |